|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
127,836
|
161,657
|
143,651
|
143,674
|
160,688
|
|
I. Cash and cash equivalents
|
8,806
|
8,856
|
8,669
|
9,879
|
8,520
|
|
1. Cash
|
8,806
|
8,856
|
8,669
|
9,879
|
8,520
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
38,440
|
58,440
|
53,440
|
39,069
|
45,440
|
|
1. Trading securities
|
440
|
440
|
440
|
440
|
440
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
38,000
|
58,000
|
53,000
|
38,629
|
45,000
|
|
III. Short-term receivables
|
39,015
|
47,265
|
35,406
|
29,492
|
58,554
|
|
1. Short-term receivables of customers
|
36,187
|
44,377
|
29,870
|
27,777
|
55,692
|
|
2. Prepayments to suppliers
|
787
|
690
|
1,526
|
683
|
758
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,667
|
3,607
|
5,420
|
3,076
|
4,148
|
|
7. Provision for doubtful short-term receivables
|
-1,625
|
-1,410
|
-1,410
|
-2,044
|
-2,044
|
|
IV. Inventories
|
36,950
|
44,318
|
42,464
|
60,683
|
43,212
|
|
1. Inventories
|
36,950
|
47,258
|
45,404
|
63,100
|
45,629
|
|
2. Provision for decline in value of inventories
|
0
|
-2,940
|
-2,940
|
-2,417
|
-2,417
|
|
V. Other current assets
|
4,625
|
2,777
|
3,672
|
4,550
|
4,962
|
|
1. Short-term prepaid expenses
|
4,625
|
2,777
|
3,672
|
4,550
|
4,962
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,747
|
30,486
|
29,323
|
29,379
|
28,653
|
|
I. Long-term receivables
|
4,726
|
4,418
|
4,104
|
4,134
|
4,134
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,726
|
4,418
|
4,104
|
4,134
|
4,134
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
18,281
|
18,092
|
17,799
|
18,556
|
18,238
|
|
1. Tangible fixed assets
|
16,111
|
16,070
|
15,850
|
16,920
|
16,667
|
|
- Cost
|
35,080
|
35,151
|
35,329
|
32,843
|
32,843
|
|
- Accumulated depreciation
|
-18,969
|
-19,081
|
-19,479
|
-15,923
|
-16,176
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,170
|
2,022
|
1,950
|
1,636
|
1,571
|
|
- Cost
|
5,052
|
5,082
|
5,193
|
4,441
|
4,503
|
|
- Accumulated depreciation
|
-2,883
|
-3,060
|
-3,243
|
-2,805
|
-2,932
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
200
|
200
|
200
|
200
|
207
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
200
|
200
|
200
|
200
|
207
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,540
|
7,775
|
7,220
|
6,488
|
6,074
|
|
1. Long-term prepaid expenses
|
8,540
|
7,775
|
7,220
|
6,488
|
6,074
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
159,583
|
192,142
|
172,975
|
173,052
|
189,341
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
78,990
|
106,650
|
85,790
|
92,431
|
106,228
|
|
I. Current liabilities
|
78,990
|
106,650
|
85,790
|
92,431
|
106,228
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
49,207
|
62,792
|
54,447
|
66,540
|
80,690
|
|
4. Advances from customers
|
1,521
|
409
|
596
|
137
|
421
|
|
5. Taxes and other payables to the State Budget
|
5,340
|
6,458
|
1,925
|
1,303
|
3,402
|
|
6. Payables to employees
|
13,193
|
27,184
|
19,273
|
13,071
|
10,120
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
268
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,932
|
3,204
|
3,174
|
2,634
|
3,327
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,797
|
6,603
|
6,377
|
8,478
|
8,268
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
80,593
|
85,492
|
87,184
|
80,621
|
83,113
|
|
I. ShareHolder's equity
|
80,593
|
85,492
|
87,184
|
80,621
|
83,113
|
|
1. Owner's investment capital
|
39,779
|
39,779
|
39,779
|
39,779
|
39,779
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
33,629
|
33,629
|
33,629
|
33,629
|
33,629
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,184
|
12,084
|
13,776
|
7,213
|
9,705
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,014
|
1,014
|
12,084
|
3,903
|
3,903
|
|
- Profit after tax undistributed this period
|
6,170
|
11,070
|
1,692
|
3,310
|
5,802
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
159,583
|
192,142
|
172,975
|
173,052
|
189,341
|