Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 123,557 75,751 88,832 133,120 113,439
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 123,557 75,751 88,832 133,120 113,439
4. Cost of goods sold 77,674 51,879 55,772 94,959 70,333
5. Gross profit (3)-(4) 45,883 23,871 33,060 38,160 43,106
6. Revenue of financial operations 355 479 593 197 685
7. Financial expense 159 10 249
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,322 18,003 24,192 29,165 31,724
10. Enterprise administration expenses 8,657 3,899 5,359 4,075 5,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,099 2,437 4,103 5,118 6,080
12. Other income 65 2 5 32 21
13. Other expenses 31 18 8 50 11
14. Other profit (12)-(13) 34 -16 -3 -18 9
15. Total accounting profit before tax (11)+(14) 6,133 2,421 4,100 5,100 6,089
16. Costs of current corporate income tax 1,238 589 725 1,033 1,215
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,238 589 725 1,033 1,215
19. Profit after corporate income tax (15)-(18) 4,895 1,832 3,375 4,067 4,874
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,895 1,832 3,375 4,067 4,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)