Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 133,120 113,439 59,935 64,381 130,285
2. Deductions of revenue 0
3. Net revenues (1)-(2) 133,120 113,439 59,935 64,381 130,285
4. Cost of goods sold 94,959 70,333 37,843 39,798 93,475
5. Gross profit (3)-(4) 38,160 43,106 22,092 24,583 36,810
6. Revenue of financial operations 197 685 375 1,500 -505
7. Financial expense 249 98 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29,165 31,724 17,582 20,528 28,519
10. Enterprise administration expenses 4,075 5,737 3,080 3,243 3,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,118 6,080 1,707 2,312 4,016
12. Other income 32 21 129 -106 1
13. Other expenses 50 11 11 67 70
14. Other profit (12)-(13) -18 9 118 -172 -68
15. Total accounting profit before tax (11)+(14) 5,100 6,089 1,825 2,139 3,947
16. Costs of current corporate income tax 1,033 1,215 373 435 801
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,033 1,215 373 435 801
19. Profit after corporate income tax (15)-(18) 4,067 4,874 1,452 1,705 3,146
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,067 4,874 1,452 1,705 3,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)