Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 88,832 133,120 113,439 59,935 64,381
2. Deductions of revenue
3. Net revenues (1)-(2) 88,832 133,120 113,439 59,935 64,381
4. Cost of goods sold 55,772 94,959 70,333 37,843 39,798
5. Gross profit (3)-(4) 33,060 38,160 43,106 22,092 24,583
6. Revenue of financial operations 593 197 685 375 1,500
7. Financial expense 249 98
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,192 29,165 31,724 17,582 20,528
10. Enterprise administration expenses 5,359 4,075 5,737 3,080 3,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,103 5,118 6,080 1,707 2,312
12. Other income 5 32 21 129 -106
13. Other expenses 8 50 11 11 67
14. Other profit (12)-(13) -3 -18 9 118 -172
15. Total accounting profit before tax (11)+(14) 4,100 5,100 6,089 1,825 2,139
16. Costs of current corporate income tax 725 1,033 1,215 373 435
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 725 1,033 1,215 373 435
19. Profit after corporate income tax (15)-(18) 3,375 4,067 4,874 1,452 1,705
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,375 4,067 4,874 1,452 1,705
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)