Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 113,439 59,935 64,381 130,285 64,054
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 113,439 59,935 64,381 130,285 64,054
4. Cost of goods sold 70,333 37,843 39,798 93,475 39,858
5. Gross profit (3)-(4) 43,106 22,092 24,583 36,810 24,196
6. Revenue of financial operations 685 375 1,500 -505 198
7. Financial expense 249 98 0 131
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,724 17,582 20,528 28,519 19,048
10. Enterprise administration expenses 5,737 3,080 3,243 3,770 3,091
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,080 1,707 2,312 4,016 2,124
12. Other income 21 129 -106 1 35
13. Other expenses 11 11 67 70 32
14. Other profit (12)-(13) 9 118 -172 -68 3
15. Total accounting profit before tax (11)+(14) 6,089 1,825 2,139 3,947 2,127
16. Costs of current corporate income tax 1,215 373 435 801 435
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,215 373 435 801 435
19. Profit after corporate income tax (15)-(18) 4,874 1,452 1,705 3,146 1,692
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,874 1,452 1,705 3,146 1,692
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)