|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
200,892
|
210,123
|
220,210
|
157,835
|
182,032
|
|
I. Cash and cash equivalents
|
28,794
|
34,598
|
37,603
|
37,593
|
40,371
|
|
1. Cash
|
28,794
|
34,598
|
37,603
|
37,593
|
40,371
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
102,103
|
115,963
|
110,837
|
50,963
|
64,706
|
|
1. Trading securities
|
8,922
|
8,922
|
8,922
|
8,922
|
8,422
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-406
|
0
|
-517
|
|
3. Investments holding until maturity
|
93,181
|
107,041
|
102,321
|
42,041
|
56,801
|
|
III. Short-term receivables
|
52,427
|
43,698
|
60,917
|
42,884
|
39,325
|
|
1. Short-term receivables of customers
|
42,802
|
38,223
|
54,180
|
38,177
|
32,393
|
|
2. Prepayments to suppliers
|
1,472
|
526
|
740
|
1,415
|
1,263
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
4,500
|
500
|
480
|
0
|
0
|
|
6. Other short-term receivables
|
3,679
|
4,475
|
5,517
|
3,292
|
5,669
|
|
7. Provision for doubtful short-term receivables
|
-26
|
-26
|
0
|
0
|
0
|
|
IV. Inventories
|
16,659
|
14,883
|
9,531
|
21,852
|
32,941
|
|
1. Inventories
|
16,659
|
14,883
|
9,531
|
21,900
|
32,942
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-48
|
-1
|
|
V. Other current assets
|
909
|
981
|
1,322
|
4,544
|
4,690
|
|
1. Short-term prepaid expenses
|
80
|
41
|
83
|
92
|
547
|
|
2. Deductible VAT
|
706
|
522
|
815
|
3,679
|
3,605
|
|
3. Taxes and the State Receivables
|
122
|
418
|
424
|
772
|
537
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
295,712
|
297,217
|
343,869
|
377,280
|
376,318
|
|
I. Long-term receivables
|
1,975
|
2,027
|
2,022
|
1,230
|
165
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
808
|
808
|
808
|
0
|
0
|
|
5. Other long-term receivables
|
1,167
|
1,219
|
1,214
|
1,230
|
165
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
23,616
|
22,990
|
22,364
|
21,738
|
21,112
|
|
1. Tangible fixed assets
|
6,590
|
6,166
|
5,742
|
5,319
|
4,895
|
|
- Cost
|
17,678
|
17,678
|
17,678
|
17,678
|
17,678
|
|
- Accumulated depreciation
|
-11,088
|
-11,512
|
-11,935
|
-12,359
|
-12,783
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
17,026
|
16,824
|
16,622
|
16,419
|
16,217
|
|
- Cost
|
19,287
|
19,287
|
19,287
|
19,287
|
19,287
|
|
- Accumulated depreciation
|
-2,260
|
-2,462
|
-2,665
|
-2,867
|
-3,069
|
|
III. Real Estate Investments
|
193,920
|
193,870
|
238,518
|
273,227
|
273,163
|
|
- Cost
|
194,134
|
194,192
|
238,964
|
273,798
|
273,859
|
|
- Accumulated depreciation
|
-214
|
-322
|
-446
|
-570
|
-695
|
|
IV. Long-term assets in progress
|
3,980
|
7,360
|
12,430
|
14,354
|
16,809
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,980
|
7,360
|
12,430
|
14,354
|
16,809
|
|
IV. Long-term financial investments
|
71,452
|
70,303
|
68,027
|
66,283
|
64,687
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,875
|
6,875
|
4,808
|
4,884
|
4,884
|
|
3. Other investments in equity instruments
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-99
|
-99
|
-99
|
-1,089
|
-1,089
|
|
5. Investments holding until maturity
|
61,676
|
60,527
|
60,317
|
59,488
|
57,892
|
|
V. Total other long-term assets
|
767
|
668
|
509
|
448
|
383
|
|
1. Long-term prepaid expenses
|
767
|
668
|
509
|
448
|
383
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
496,603
|
507,341
|
564,079
|
535,115
|
558,351
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
114,997
|
125,260
|
149,765
|
118,824
|
139,160
|
|
I. Current liabilities
|
111,580
|
122,364
|
146,506
|
115,181
|
135,536
|
|
1. Borrowings and short-term financial leased liabilities
|
46,961
|
60,219
|
67,876
|
56,164
|
61,395
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
38,558
|
34,481
|
44,837
|
38,061
|
44,120
|
|
4. Advances from customers
|
14,373
|
14,863
|
10,029
|
11,915
|
15,314
|
|
5. Taxes and other payables to the State Budget
|
4,956
|
6,933
|
14,819
|
4,786
|
7,777
|
|
6. Payables to employees
|
2,334
|
2,418
|
2,577
|
2,628
|
2,684
|
|
7. Short-term accrued expenses
|
2,346
|
1,545
|
4,946
|
543
|
2,839
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
871
|
91
|
240
|
101
|
448
|
|
11. Other short-term payables
|
1,182
|
1,813
|
1,183
|
984
|
959
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,417
|
2,896
|
3,259
|
3,642
|
3,624
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
300
|
300
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,417
|
2,896
|
3,259
|
3,342
|
3,324
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
381,606
|
382,081
|
414,313
|
416,291
|
419,191
|
|
I. ShareHolder's equity
|
381,606
|
382,081
|
414,313
|
416,291
|
419,191
|
|
1. Owner's investment capital
|
213,805
|
213,805
|
213,805
|
213,805
|
213,805
|
|
2. Share capital surplus
|
35
|
35
|
35
|
35
|
35
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-2,474
|
-2,730
|
-3,253
|
-79
|
88
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
119,904
|
120,068
|
140,506
|
138,696
|
141,319
|
|
- After tax undistributed profit accumulated to the end of prior period
|
119,864
|
119,997
|
119,887
|
138,756
|
138,680
|
|
- Profit after tax undistributed this period
|
40
|
72
|
20,618
|
-60
|
2,639
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
50,336
|
50,902
|
63,221
|
63,834
|
63,944
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
496,603
|
507,341
|
564,079
|
535,115
|
558,351
|