Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 114,359 117,107 183,791 111,727 143,036
2. Deductions of revenue 0 83 138 189 278
3. Net revenues (1)-(2) 114,359 117,024 183,653 111,538 142,759
4. Cost of goods sold 98,369 102,851 141,039 91,259 121,746
5. Gross profit (3)-(4) 15,991 14,173 42,614 20,278 21,013
6. Revenue of financial operations 2,993 1,942 1,589 1,625 1,625
7. Financial expense 2,288 610 1,958 769 1,481
-In which: Loan interest expenses 569 610 786 1,175 901
8. Profit or loss from joint ventures, associated companies 12 29 0
9. Cost of sales 5,803 7,299 7,081 11,688 9,329
10. Enterprise administration expenses 6,012 7,159 6,024 8,409 6,678
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,892 1,047 29,169 1,038 5,151
12. Other income 1,385 3 89 10 51
13. Other expenses 335 306 767 445 383
14. Other profit (12)-(13) 1,050 -303 -678 -434 -332
15. Total accounting profit before tax (11)+(14) 5,942 744 28,491 603 4,818
16. Costs of current corporate income tax 904 404 5,516 1,325
17. Costs of deferred corporate income tax -372 363 -18
18. Costs of corporate income tax (16)+(17) 904 32 5,880 0 1,307
19. Profit after corporate income tax (15)-(18) 5,038 712 22,611 603 3,512
20. Interest after tax of shareholders who not control 68 680 2,064 663 896
21. Profit after tax of parent company shareholders (19)-(20) 4,970 32 20,547 -60 2,616
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)