Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 84,024 114,359 117,107 183,791 111,727
2. Deductions of revenue 0 83 138 189
3. Net revenues (1)-(2) 84,024 114,359 117,024 183,653 111,538
4. Cost of goods sold 73,513 98,369 102,851 141,039 91,259
5. Gross profit (3)-(4) 10,511 15,991 14,173 42,614 20,278
6. Revenue of financial operations 1,950 2,993 1,942 1,589 1,625
7. Financial expense 603 2,288 610 1,958 769
-In which: Loan interest expenses 603 569 610 786 1,175
8. Profit or loss from joint ventures, associated companies -85 12 29
9. Cost of sales 7,487 5,803 7,299 7,081 11,688
10. Enterprise administration expenses 8,219 6,012 7,159 6,024 8,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,933 4,892 1,047 29,169 1,038
12. Other income 15 1,385 3 89 10
13. Other expenses 188 335 306 767 445
14. Other profit (12)-(13) -173 1,050 -303 -678 -434
15. Total accounting profit before tax (11)+(14) -4,106 5,942 744 28,491 603
16. Costs of current corporate income tax 159 904 404 5,516
17. Costs of deferred corporate income tax -372 363
18. Costs of corporate income tax (16)+(17) 159 904 32 5,880 0
19. Profit after corporate income tax (15)-(18) -4,265 5,038 712 22,611 603
20. Interest after tax of shareholders who not control 709 68 680 2,064 663
21. Profit after tax of parent company shareholders (19)-(20) -4,974 4,970 32 20,547 -60
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)