Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 356,587 445,524 430,237 616,057 408,192
2. Deductions of revenue 0 79
3. Net revenues (1)-(2) 356,587 445,524 430,237 615,978 408,192
4. Cost of goods sold 324,562 374,969 384,006 534,561 373,595
5. Gross profit (3)-(4) 32,025 70,555 46,232 81,417 34,596
6. Revenue of financial operations 7,899 7,400 7,042 3,642 3,052
7. Financial expense 12,008 13,726 11,865 24,688 11,026
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -2,328
9. Cost of sales 3,228 2,788 3,768 3,165 2,867
10. Enterprise administration expenses 9,125 8,119 6,991 12,111 8,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,564 50,995 30,650 45,096 15,022
12. Other income 52 1 -29 8 3,142
13. Other expenses 671 17,889 439 782 951
14. Other profit (12)-(13) -619 -17,889 -468 -774 2,191
15. Total accounting profit before tax (11)+(14) 14,945 33,106 30,182 44,321 17,213
16. Costs of current corporate income tax 618 48 3,752 7,731 3,057
17. Costs of deferred corporate income tax 291 1,094 -2 102 8
18. Costs of corporate income tax (16)+(17) 909 1,141 3,750 7,833 3,065
19. Profit after corporate income tax (15)-(18) 14,035 31,965 26,431 36,488 14,147
20. Interest after tax of shareholders who not control 2,884 4,205 1,538 995 454
21. Profit after tax of parent company shareholders (19)-(20) 11,151 27,760 24,893 35,493 13,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)