Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 482,100 356,587 445,524 430,237 616,057
2. Deductions of revenue 0 79
3. Net revenues (1)-(2) 482,100 356,587 445,524 430,237 615,978
4. Cost of goods sold 430,672 324,562 374,969 384,006 534,561
5. Gross profit (3)-(4) 51,428 32,025 70,555 46,232 81,417
6. Revenue of financial operations 8,479 7,899 7,400 7,042 3,642
7. Financial expense 8,913 12,008 13,726 11,865 24,688
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 3,526 -2,328
9. Cost of sales 3,247 3,228 2,788 3,768 3,165
10. Enterprise administration expenses 10,705 9,125 8,119 6,991 12,111
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,568 15,564 50,995 30,650 45,096
12. Other income 17 52 1 -29 8
13. Other expenses 2,462 671 17,889 439 782
14. Other profit (12)-(13) -2,444 -619 -17,889 -468 -774
15. Total accounting profit before tax (11)+(14) 38,124 14,945 33,106 30,182 44,321
16. Costs of current corporate income tax 3,725 618 48 3,752 7,731
17. Costs of deferred corporate income tax 1,599 291 1,094 -2 102
18. Costs of corporate income tax (16)+(17) 5,323 909 1,141 3,750 7,833
19. Profit after corporate income tax (15)-(18) 32,800 14,035 31,965 26,431 36,488
20. Interest after tax of shareholders who not control 3,747 2,884 4,205 1,538 995
21. Profit after tax of parent company shareholders (19)-(20) 29,053 11,151 27,760 24,893 35,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)