Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 430,237 616,057 408,192 620,144 536,184
2. Deductions of revenue 79
3. Net revenues (1)-(2) 430,237 615,978 408,192 620,144 536,184
4. Cost of goods sold 384,006 534,561 373,595 556,796 484,463
5. Gross profit (3)-(4) 46,232 81,417 34,596 63,348 51,721
6. Revenue of financial operations 7,042 3,642 3,052 8,658 8,439
7. Financial expense 11,865 24,688 11,026 16,021 3,108
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,768 3,165 2,867 9,093 3,548
10. Enterprise administration expenses 6,991 12,111 8,733 10,397 13,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,650 45,096 15,022 36,495 39,952
12. Other income -29 8 3,142 -2,967 223
13. Other expenses 439 782 951 2,416 5,221
14. Other profit (12)-(13) -468 -774 2,191 -5,383 -4,999
15. Total accounting profit before tax (11)+(14) 30,182 44,321 17,213 31,112 34,954
16. Costs of current corporate income tax 3,752 7,731 3,057 5,874 6,024
17. Costs of deferred corporate income tax -2 102 8 -216 216
18. Costs of corporate income tax (16)+(17) 3,750 7,833 3,065 5,658 6,240
19. Profit after corporate income tax (15)-(18) 26,431 36,488 14,147 25,454 28,714
20. Interest after tax of shareholders who not control 1,538 995 454 463 1,890
21. Profit after tax of parent company shareholders (19)-(20) 24,893 35,493 13,693 24,991 26,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)