Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 391,464 365,744 482,100 356,587 445,524
2. Deductions of revenue 2 0
3. Net revenues (1)-(2) 391,462 365,744 482,100 356,587 445,524
4. Cost of goods sold 366,320 341,179 430,672 324,562 374,969
5. Gross profit (3)-(4) 25,142 24,565 51,428 32,025 70,555
6. Revenue of financial operations 9,118 6,326 8,479 7,899 7,400
7. Financial expense 14,054 11,686 8,913 12,008 13,726
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -10,910 3,526 -2,328
9. Cost of sales 3,229 2,819 3,247 3,228 2,788
10. Enterprise administration expenses 7,836 7,229 10,705 9,125 8,119
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,769 9,157 40,568 15,564 50,995
12. Other income 10,359 9 17 52 1
13. Other expenses 175 284 2,462 671 17,889
14. Other profit (12)-(13) 10,184 -275 -2,444 -619 -17,889
15. Total accounting profit before tax (11)+(14) 8,415 8,883 38,124 14,945 33,106
16. Costs of current corporate income tax 1,492 476 3,725 618 48
17. Costs of deferred corporate income tax 334 61 1,599 291 1,094
18. Costs of corporate income tax (16)+(17) 1,826 537 5,323 909 1,141
19. Profit after corporate income tax (15)-(18) 6,589 8,346 32,800 14,035 31,965
20. Interest after tax of shareholders who not control 221 803 3,747 2,884 4,205
21. Profit after tax of parent company shareholders (19)-(20) 6,367 7,543 29,053 11,151 27,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)