|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
146,402
|
140,040
|
140,013
|
113,114
|
134,643
|
|
I. Cash and cash equivalents
|
8,939
|
6,833
|
13,369
|
8,053
|
10,383
|
|
1. Cash
|
8,939
|
6,833
|
13,369
|
8,053
|
10,383
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
110,919
|
106,416
|
91,863
|
83,016
|
101,054
|
|
1. Short-term receivables of customers
|
113,547
|
108,998
|
94,590
|
84,903
|
102,935
|
|
2. Prepayments to suppliers
|
74
|
691
|
2,106
|
2,588
|
40
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,421
|
1,850
|
354
|
713
|
3,309
|
|
7. Provision for doubtful short-term receivables
|
-5,123
|
-5,123
|
-5,187
|
-5,187
|
-5,230
|
|
IV. Inventories
|
17,136
|
17,343
|
25,843
|
13,696
|
14,778
|
|
1. Inventories
|
18,345
|
20,551
|
27,052
|
14,868
|
15,949
|
|
2. Provision for decline in value of inventories
|
-1,209
|
-3,209
|
-1,209
|
-1,171
|
-1,171
|
|
V. Other current assets
|
9,408
|
9,449
|
8,939
|
8,349
|
8,427
|
|
1. Short-term prepaid expenses
|
2,921
|
2,961
|
1,698
|
1,757
|
1,961
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
6,487
|
6,487
|
7,241
|
6,592
|
6,466
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
119,709
|
116,058
|
115,261
|
113,737
|
114,647
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
74,967
|
73,728
|
73,728
|
85,350
|
87,115
|
|
1. Tangible fixed assets
|
47,725
|
46,610
|
46,735
|
46,208
|
48,162
|
|
- Cost
|
481,558
|
480,584
|
483,149
|
483,749
|
487,653
|
|
- Accumulated depreciation
|
-433,833
|
-433,973
|
-436,414
|
-437,541
|
-439,491
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
27,242
|
27,118
|
26,993
|
39,142
|
38,953
|
|
- Cost
|
31,750
|
31,750
|
31,750
|
44,079
|
44,079
|
|
- Accumulated depreciation
|
-4,508
|
-4,632
|
-4,757
|
-4,937
|
-5,126
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
24,968
|
23,564
|
23,564
|
11,171
|
11,171
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
24,968
|
23,564
|
23,564
|
11,171
|
11,171
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
213
|
213
|
213
|
213
|
213
|
|
4. Provision for diminution in value of financial long-term investments
|
-213
|
-213
|
-213
|
-213
|
-213
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
19,774
|
18,765
|
17,969
|
17,215
|
16,361
|
|
1. Long-term prepaid expenses
|
19,774
|
18,765
|
17,969
|
17,215
|
16,361
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
266,111
|
256,098
|
255,275
|
226,851
|
249,290
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
456,596
|
443,739
|
440,005
|
423,103
|
452,884
|
|
I. Current liabilities
|
449,105
|
436,670
|
433,387
|
417,433
|
446,081
|
|
1. Borrowings and short-term financial leased liabilities
|
375,463
|
365,519
|
353,334
|
348,383
|
344,884
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
20,832
|
17,844
|
30,787
|
24,652
|
54,739
|
|
4. Advances from customers
|
2,495
|
2,488
|
2,644
|
2,540
|
2,939
|
|
5. Taxes and other payables to the State Budget
|
3,540
|
4,994
|
1,047
|
1,156
|
1,376
|
|
6. Payables to employees
|
12,572
|
11,741
|
13,598
|
5,886
|
8,105
|
|
7. Short-term accrued expenses
|
486
|
1,095
|
886
|
1,179
|
1,000
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
455
|
227
|
0
|
1,302
|
284
|
|
11. Other short-term payables
|
33,263
|
32,762
|
31,091
|
32,334
|
32,755
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,490
|
7,068
|
6,618
|
5,670
|
6,803
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
3,270
|
3,298
|
3,298
|
3,284
|
3,031
|
|
11. Long-term unrealized revenue
|
4,220
|
3,770
|
3,320
|
2,386
|
3,773
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
-190,485
|
-187,641
|
-184,730
|
-196,252
|
-203,595
|
|
I. ShareHolder's equity
|
-190,485
|
-187,641
|
-184,730
|
-196,252
|
-203,595
|
|
1. Owner's investment capital
|
281,097
|
281,097
|
281,097
|
281,097
|
281,097
|
|
2. Share capital surplus
|
411,289
|
411,289
|
411,289
|
411,289
|
411,289
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
1,509
|
1,509
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-884,380
|
-881,535
|
-878,625
|
-890,147
|
-897,489
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-876,076
|
-876,076
|
-876,076
|
-878,588
|
-878,588
|
|
- Profit after tax undistributed this period
|
-8,304
|
-5,459
|
-2,549
|
-11,559
|
-18,901
|
|
12. Investment capital resource for basic construction
|
1,509
|
1,509
|
1,509
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
266,111
|
256,098
|
255,275
|
226,851
|
249,290
|