Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 118,799 158,234 160,252 96,001 114,729
2. Deductions of revenue 438 189 433 270 167
3. Net revenues (1)-(2) 118,362 158,045 159,819 95,731 114,561
4. Cost of goods sold 107,058 143,261 144,982 92,883 109,553
5. Gross profit (3)-(4) 11,303 14,784 14,836 2,848 5,008
6. Revenue of financial operations 120 129 112 58 32
7. Financial expense 7,924 7,760 7,827 7,998 8,236
-In which: Loan interest expenses 7,757 7,620 7,670 7,815 8,133
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 779 1,292 1,083 1,100 1,099
10. Enterprise administration expenses 2,394 3,559 3,122 3,916 2,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 327 2,302 2,917 -10,107 -6,898
12. Other income 763 575 81 251 30
13. Other expenses 243 33 88 1,703 474
14. Other profit (12)-(13) 520 542 -7 -1,452 -445
15. Total accounting profit before tax (11)+(14) 847 2,844 2,910 -11,559 -7,343
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 847 2,844 2,910 -11,559 -7,343
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 847 2,844 2,910 -11,559 -7,343
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)