Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 158,234 160,252 96,001 114,729 181,108
2. Deductions of revenue 189 433 270 167 303
3. Net revenues (1)-(2) 158,045 159,819 95,731 114,561 180,805
4. Cost of goods sold 143,261 144,982 92,883 109,553 170,105
5. Gross profit (3)-(4) 14,784 14,836 2,848 5,008 10,700
6. Revenue of financial operations 129 112 58 32 22
7. Financial expense 7,760 7,827 7,998 8,236 8,861
-In which: Loan interest expenses 7,620 7,670 7,815 8,133 8,624
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,292 1,083 1,100 1,099 1,047
10. Enterprise administration expenses 3,559 3,122 3,916 2,603 2,871
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,302 2,917 -10,107 -6,898 -2,058
12. Other income 575 81 251 30 11
13. Other expenses 33 88 1,703 474 11,614
14. Other profit (12)-(13) 542 -7 -1,452 -445 -11,603
15. Total accounting profit before tax (11)+(14) 2,844 2,910 -11,559 -7,343 -13,662
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 2,844 2,910 -11,559 -7,343 -13,662
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,844 2,910 -11,559 -7,343 -13,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)