Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 129,251 148,816 138,518 86,006 118,799
2. Deductions of revenue 160 346 785 205 438
3. Net revenues (1)-(2) 129,091 148,470 137,734 85,801 118,362
4. Cost of goods sold 113,709 132,668 124,232 82,425 107,058
5. Gross profit (3)-(4) 15,382 15,802 13,502 3,376 11,303
6. Revenue of financial operations 82 30 104 27 120
7. Financial expense 9,447 9,117 8,642 8,251 7,924
-In which: Loan interest expenses 9,257 8,905 8,409 8,106 7,757
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 838 918 768 920 779
10. Enterprise administration expenses 2,747 3,333 3,541 3,218 2,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,432 2,464 655 -8,986 327
12. Other income 429 9 113 20 763
13. Other expenses 2,316 88 303 359 243
14. Other profit (12)-(13) -1,886 -79 -190 -340 520
15. Total accounting profit before tax (11)+(14) 546 2,385 466 -9,325 847
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 546 2,385 466 -9,325 847
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 546 2,385 466 -9,325 847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)