Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 111,285 91,721 129,251 148,816 138,518
2. Deductions of revenue 155 205 160 346 785
3. Net revenues (1)-(2) 111,130 91,516 129,091 148,470 137,734
4. Cost of goods sold 97,130 83,352 113,709 132,668 124,232
5. Gross profit (3)-(4) 14,000 8,165 15,382 15,802 13,502
6. Revenue of financial operations 75 32 82 30 104
7. Financial expense 10,343 9,836 9,447 9,117 8,642
-In which: Loan interest expenses 10,058 9,635 9,257 8,905 8,409
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,366 684 838 918 768
10. Enterprise administration expenses 2,855 2,994 2,747 3,333 3,541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -489 -5,317 2,432 2,464 655
12. Other income 1,328 429 9 113
13. Other expenses 494 626 2,316 88 303
14. Other profit (12)-(13) 833 -626 -1,886 -79 -190
15. Total accounting profit before tax (11)+(14) 344 -5,943 546 2,385 466
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 344 -5,943 546 2,385 466
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 344 -5,943 546 2,385 466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)