Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 86,006 118,799 158,234 160,252 96,001
2. Deductions of revenue 205 438 189 433 270
3. Net revenues (1)-(2) 85,801 118,362 158,045 159,819 95,731
4. Cost of goods sold 82,425 107,058 143,261 144,982 92,883
5. Gross profit (3)-(4) 3,376 11,303 14,784 14,836 2,848
6. Revenue of financial operations 27 120 129 112 58
7. Financial expense 8,251 7,924 7,760 7,827 7,998
-In which: Loan interest expenses 8,106 7,757 7,620 7,670 7,815
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 920 779 1,292 1,083 1,100
10. Enterprise administration expenses 3,218 2,394 3,559 3,122 3,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,986 327 2,302 2,917 -10,107
12. Other income 20 763 575 81 251
13. Other expenses 359 243 33 88 1,703
14. Other profit (12)-(13) -340 520 542 -7 -1,452
15. Total accounting profit before tax (11)+(14) -9,325 847 2,844 2,910 -11,559
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -9,325 847 2,844 2,910 -11,559
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,325 847 2,844 2,910 -11,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)