Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 91,721 129,251 148,816 138,518 86,006
2. Deductions of revenue 205 160 346 785 205
3. Net revenues (1)-(2) 91,516 129,091 148,470 137,734 85,801
4. Cost of goods sold 83,352 113,709 132,668 124,232 82,425
5. Gross profit (3)-(4) 8,165 15,382 15,802 13,502 3,376
6. Revenue of financial operations 32 82 30 104 27
7. Financial expense 9,836 9,447 9,117 8,642 8,251
-In which: Loan interest expenses 9,635 9,257 8,905 8,409 8,106
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 684 838 918 768 920
10. Enterprise administration expenses 2,994 2,747 3,333 3,541 3,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,317 2,432 2,464 655 -8,986
12. Other income 429 9 113 20
13. Other expenses 626 2,316 88 303 359
14. Other profit (12)-(13) -626 -1,886 -79 -190 -340
15. Total accounting profit before tax (11)+(14) -5,943 546 2,385 466 -9,325
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -5,943 546 2,385 466 -9,325
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,943 546 2,385 466 -9,325
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)