Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 138,518 86,006 118,799 158,234 160,252
2. Deductions of revenue 785 205 438 189 433
3. Net revenues (1)-(2) 137,734 85,801 118,362 158,045 159,819
4. Cost of goods sold 124,232 82,425 107,058 143,261 144,982
5. Gross profit (3)-(4) 13,502 3,376 11,303 14,784 14,836
6. Revenue of financial operations 104 27 120 129 112
7. Financial expense 8,642 8,251 7,924 7,760 7,827
-In which: Loan interest expenses 8,409 8,106 7,757 7,620 7,670
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 768 920 779 1,292 1,083
10. Enterprise administration expenses 3,541 3,218 2,394 3,559 3,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 655 -8,986 327 2,302 2,917
12. Other income 113 20 763 575 81
13. Other expenses 303 359 243 33 88
14. Other profit (12)-(13) -190 -340 520 542 -7
15. Total accounting profit before tax (11)+(14) 466 -9,325 847 2,844 2,910
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 466 -9,325 847 2,844 2,910
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 466 -9,325 847 2,844 2,910
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)