Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,753,643 1,818,858 10,967,097 3,891,047 1,913,398
2. Deductions of revenue 0 10,494 0 0 0
3. Net revenues (1)-(2) 1,753,643 1,808,365 10,967,097 3,891,047 1,913,398
4. Cost of goods sold 1,481,814 1,409,600 9,176,264 2,914,161 1,319,925
5. Gross profit (3)-(4) 271,829 398,765 1,790,833 976,886 593,474
6. Revenue of financial operations 445,510 610,143 266,189 376,412 405,193
7. Financial expense 64,545 262,771 386,727 209,602 354,508
-In which: Loan interest expenses 50,368 123,830 207,312 118,811 128,271
8. Profit or loss from joint ventures, associated companies -14,033 67,282 -206,212 -71,608 0
9. Cost of sales 129,796 207,951 1,079,919 509,964 246,176
10. Enterprise administration expenses 86,837 113,205 108,566 60,715 91,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 422,128 492,264 275,598 501,410 306,829
12. Other income 78,295 11,398 43,236 97,931 15,802
13. Other expenses 21,424 9,487 29,419 17,297 21,011
14. Other profit (12)-(13) 56,871 1,911 13,816 80,634 -5,209
15. Total accounting profit before tax (11)+(14) 478,999 494,175 289,415 582,043 301,620
16. Costs of current corporate income tax 74,338 115,298 558,318 200,313 156,804
17. Costs of deferred corporate income tax -40,088 -42,291 -448,380 -78,654 -116,188
18. Costs of corporate income tax (16)+(17) 34,250 73,007 109,938 121,659 40,616
19. Profit after corporate income tax (15)-(18) 444,748 421,167 179,476 460,384 261,004
20. Interest after tax of shareholders who not control 30,035 1,792 202,160 285,026 -36,497
21. Profit after tax of parent company shareholders (19)-(20) 414,713 419,375 -22,684 175,358 297,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)