Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 170,368 273,042 67,264 95,219 23,773
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 170,368 273,042 67,264 95,219 23,773
4. Cost of goods sold -24,032 124,928 30,276 61,495 -36,672
5. Gross profit (3)-(4) 194,400 148,114 36,988 33,724 60,445
6. Revenue of financial operations 21,180 27,258 28,625 183,605 43,348
7. Financial expense 34,262 27,224 25,261 37,798 46,963
-In which: Loan interest expenses 27,944 26,578 22,635 25,109 43,582
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 25,699 43,703 16,848 13,316 11,097
10. Enterprise administration expenses 15,093 19,241 15,712 28,378 24,869
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,526 85,203 7,793 137,837 20,864
12. Other income 2,738 14,008 1,180 145,223 3,698
13. Other expenses 667 6,250 453 2,185 369
14. Other profit (12)-(13) 2,071 7,759 726 143,038 3,329
15. Total accounting profit before tax (11)+(14) 142,597 92,962 8,519 280,875 24,192
16. Costs of current corporate income tax 7,268 10,361 2,804 34,610 3,616
17. Costs of deferred corporate income tax 26,294 -96,678 701 -36,380 5,224
18. Costs of corporate income tax (16)+(17) 33,562 -86,317 3,505 -1,769 8,840
19. Profit after corporate income tax (15)-(18) 109,035 179,279 5,013 282,644 15,352
20. Interest after tax of shareholders who not control 39 -53 -2 -3 4
21. Profit after tax of parent company shareholders (19)-(20) 108,996 179,332 5,015 282,647 15,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0