|
ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
578,129
|
1,169,039
|
1,042,915
|
|
I. Cash and cash equivalents
|
262,700
|
785,552
|
832,548
|
|
1. Cash
|
149,700
|
115,656
|
801,748
|
|
2. Cash equivalents
|
113,000
|
669,896
|
30,800
|
|
II. Short-term financial investments
|
145,153
|
194,334
|
8,300
|
|
1. Trading securities
|
79,153
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
66,000
|
194,334
|
8,300
|
|
III. Short-term receivables
|
40,875
|
74,116
|
108,527
|
|
1. Short-term receivables of customers
|
23,458
|
71,666
|
90,282
|
|
2. Prepayments to suppliers
|
14,944
|
1,642
|
17,072
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,397
|
3,065
|
3,910
|
|
7. Provision for doubtful short-term receivables
|
-1,923
|
-2,256
|
-2,736
|
|
IV. Inventories
|
117,179
|
94,999
|
73,292
|
|
1. Inventories
|
119,544
|
94,999
|
73,292
|
|
2. Provision for decline in value of inventories
|
-2,364
|
0
|
0
|
|
V. Other current assets
|
12,222
|
20,039
|
20,248
|
|
1. Short-term prepaid expenses
|
73
|
2,839
|
2,812
|
|
2. Deductible VAT
|
12,150
|
17,199
|
17,436
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,835,794
|
1,101,197
|
1,215,288
|
|
I. Long-term receivables
|
144,021
|
143,967
|
159,681
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
144,021
|
143,967
|
159,681
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,617,691
|
885,374
|
743,738
|
|
1. Tangible fixed assets
|
1,617,638
|
885,374
|
743,738
|
|
- Cost
|
2,655,160
|
2,158,416
|
2,158,862
|
|
- Accumulated depreciation
|
-1,037,522
|
-1,273,041
|
-1,415,124
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
53
|
0
|
0
|
|
- Cost
|
650
|
650
|
650
|
|
- Accumulated depreciation
|
-597
|
-650
|
-650
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
15,869
|
7,740
|
245,773
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
15,869
|
7,740
|
245,773
|
|
IV. Long-term financial investments
|
957
|
700
|
380
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,155
|
2,120
|
2,120
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,199
|
-1,420
|
-1,740
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
57,257
|
63,415
|
65,716
|
|
1. Long-term prepaid expenses
|
57,257
|
63,415
|
65,716
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,413,923
|
2,270,236
|
2,258,203
|
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
1,201,511
|
868,856
|
636,226
|
|
I. Current liabilities
|
410,663
|
419,049
|
295,872
|
|
1. Borrowings and short-term financial leased liabilities
|
276,763
|
286,667
|
134,263
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
39,007
|
16,221
|
20,923
|
|
4. Advances from customers
|
8,902
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
50,289
|
66,493
|
73,716
|
|
6. Payables to employees
|
2
|
2,989
|
3,803
|
|
7. Short-term accrued expenses
|
6,263
|
3,241
|
16,501
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
|
11. Other short-term payables
|
13,497
|
20,558
|
14,770
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
15,938
|
22,881
|
31,896
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
790,848
|
449,807
|
340,355
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
790,848
|
449,807
|
340,355
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,212,412
|
1,401,380
|
1,621,977
|
|
I. ShareHolder's equity
|
1,212,412
|
1,401,380
|
1,621,977
|
|
1. Owner's investment capital
|
564,706
|
564,706
|
564,706
|
|
2. Share capital surplus
|
254,726
|
254,726
|
254,726
|
|
3. Bond conversion option
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
|
5. Treasury shares
|
-64,308
|
-64,308
|
-64,308
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
|
8. Investment and development funds
|
110,629
|
131,504
|
154,236
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
346,659
|
514,752
|
712,617
|
|
- After tax undistributed profit accumulated to the end of prior period
|
181,823
|
295,896
|
474,030
|
|
- Profit after tax undistributed this period
|
164,836
|
218,856
|
238,587
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,413,923
|
2,270,236
|
2,258,203
|