Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 1,217,347 1,555,505 1,312,492
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,217,347 1,555,505 1,312,492
4. Cost of goods sold 877,762 1,126,936 878,631
5. Gross profit (3)-(4) 339,585 428,569 433,861
6. Revenue of financial operations 27,893 42,657 40,511
7. Financial expense 45,830 74,420 47,170
-In which: Loan interest expenses 78,628 67,094 44,745
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,207 19,042 17,412
10. Enterprise administration expenses 56,821 50,009 54,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 247,619 327,755 355,375
12. Other income 2,528 3,523 427
13. Other expenses 1,669 5,712 19
14. Other profit (12)-(13) 859 -2,189 408
15. Total accounting profit before tax (11)+(14) 248,479 325,566 355,782
16. Costs of current corporate income tax 51,801 64,630 71,633
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 51,801 64,630 71,633
19. Profit after corporate income tax (15)-(18) 196,677 260,936 284,149
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 196,677 260,936 284,149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)