Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 342,485 355,503 316,270 337,453 391,129
2. Deductions of revenue 0
3. Net revenues (1)-(2) 342,485 355,503 316,270 337,453 391,129
4. Cost of goods sold 225,338 218,680 216,598 248,344 267,542
5. Gross profit (3)-(4) 117,148 136,822 99,671 89,109 123,586
6. Revenue of financial operations 792 14,092 1,607 11,843 900
7. Financial expense 10,810 11,864 11,384 13,795 11,615
-In which: Loan interest expenses 10,651 10,716 9,626 10,581 10,615
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,504 3,779 3,265 3,694 5,902
10. Enterprise administration expenses 14,588 15,623 12,904 14,520 15,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,037 119,648 73,726 68,943 91,552
12. Other income 2 30 31 10 0
13. Other expenses 0 637
14. Other profit (12)-(13) 2 30 31 10 -637
15. Total accounting profit before tax (11)+(14) 88,040 119,678 73,756 68,952 90,915
16. Costs of current corporate income tax 17,608 26,365 14,751 13,934 19,735
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 17,608 26,365 14,751 13,934 19,735
19. Profit after corporate income tax (15)-(18) 70,432 93,313 59,005 55,018 71,179
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 70,432 93,313 59,005 55,018 71,179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0