ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
82,573
|
45,257
|
79,442
|
101,161
|
104,669
|
I. Cash and cash equivalents
|
9,541
|
13,602
|
16,811
|
40,227
|
37,522
|
1. Cash
|
9,541
|
13,602
|
16,811
|
8,227
|
37,522
|
2. Cash equivalents
|
0
|
0
|
0
|
32,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
72,417
|
9,516
|
53,558
|
47,207
|
60,547
|
1. Short-term receivables of customers
|
29,319
|
9,065
|
54,319
|
25,150
|
28,762
|
2. Prepayments to suppliers
|
23,025
|
4,939
|
5,201
|
28,575
|
5,552
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
16,330
|
2,030
|
0
|
0
|
32,650
|
6. Other short-term receivables
|
9,974
|
0
|
556
|
0
|
101
|
7. Provision for doubtful short-term receivables
|
-6,231
|
-6,518
|
-6,518
|
-6,518
|
-6,518
|
IV. Inventories
|
602
|
16,802
|
5,653
|
12,135
|
4,645
|
1. Inventories
|
602
|
16,802
|
5,653
|
12,135
|
4,645
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14
|
5,337
|
3,420
|
1,591
|
1,955
|
1. Short-term prepaid expenses
|
14
|
0
|
70
|
0
|
0
|
2. Deductible VAT
|
0
|
5,337
|
3,350
|
1,591
|
1,955
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,393
|
43,992
|
47,261
|
38,444
|
29,398
|
I. Long-term receivables
|
29,780
|
390
|
890
|
890
|
500
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
29,780
|
390
|
890
|
890
|
500
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,550
|
42,300
|
45,888
|
37,314
|
28,889
|
1. Tangible fixed assets
|
1,550
|
42,300
|
45,888
|
37,314
|
28,889
|
- Cost
|
2,000
|
44,348
|
55,318
|
55,318
|
55,318
|
- Accumulated depreciation
|
-450
|
-2,048
|
-9,429
|
-18,004
|
-26,428
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
624
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
624
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
63
|
679
|
483
|
241
|
9
|
1. Long-term prepaid expenses
|
63
|
679
|
483
|
241
|
9
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
113,965
|
89,250
|
126,704
|
139,605
|
134,067
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
47,571
|
17,797
|
50,716
|
54,332
|
36,486
|
I. Current liabilities
|
47,571
|
12,247
|
41,113
|
50,976
|
34,459
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
11,377
|
9,716
|
20,485
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
37,189
|
8,107
|
28,350
|
37,584
|
8,170
|
4. Advances from customers
|
7,508
|
0
|
0
|
2,352
|
1,227
|
5. Taxes and other payables to the State Budget
|
2,732
|
4,074
|
1,289
|
941
|
3,938
|
6. Payables to employees
|
0
|
0
|
0
|
100
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
216
|
313
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
76
|
0
|
30
|
0
|
259
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
66
|
66
|
66
|
66
|
66
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
5,550
|
9,603
|
3,356
|
2,027
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
4,054
|
2,725
|
1,396
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
5,550
|
5,550
|
632
|
632
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
66,394
|
71,453
|
75,987
|
85,273
|
97,581
|
I. ShareHolder's equity
|
66,394
|
71,453
|
75,987
|
85,273
|
97,581
|
1. Owner's investment capital
|
56,579
|
56,579
|
56,579
|
56,579
|
56,579
|
2. Share capital surplus
|
-17
|
-17
|
-17
|
-17
|
-17
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
416
|
416
|
416
|
416
|
416
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,416
|
14,475
|
19,009
|
28,295
|
40,603
|
- After tax undistributed profit accumulated to the end of prior period
|
6,558
|
8,871
|
14,475
|
19,009
|
28,295
|
- Profit after tax undistributed this period
|
2,858
|
5,604
|
4,534
|
9,286
|
12,308
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
113,965
|
89,250
|
126,704
|
139,605
|
134,067
|