Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 101,132 105,287 102,722 274,025 321,612
2. Deductions of revenue 255
3. Net revenues (1)-(2) 100,877 105,287 102,722 274,025 321,612
4. Cost of goods sold 93,118 94,834 89,385 248,040 290,715
5. Gross profit (3)-(4) 7,759 10,453 13,337 25,985 30,897
6. Revenue of financial operations 1,912 111 45 173 1,008
7. Financial expense 0 1,036 1,445 1,757 1,857
-In which: Loan interest expenses 1,445 1,757 1,857
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,150 3,571 5,827 8,376 10,783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,521 5,957 6,110 16,026 19,264
12. Other income 1,749 1 5,550 633
13. Other expenses 1,013 232 42 417 319
14. Other profit (12)-(13) 737 -232 5,508 -417 314
15. Total accounting profit before tax (11)+(14) 7,258 5,726 11,618 15,609 19,578
16. Costs of current corporate income tax 1,654 1,192 2,332 3,301 4,190
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,654 1,192 2,332 3,301 4,190
19. Profit after corporate income tax (15)-(18) 5,604 4,534 9,286 12,308 15,388
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,604 4,534 9,286 12,308
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)