Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 106,532 101,132 105,287 102,722 274,025
2. Deductions of revenue 0 255
3. Net revenues (1)-(2) 106,532 100,877 105,287 102,722 274,025
4. Cost of goods sold 101,074 93,118 94,834 89,385 248,040
5. Gross profit (3)-(4) 5,457 7,759 10,453 13,337 25,985
6. Revenue of financial operations 1 1,912 111 45 173
7. Financial expense 0 1,036 1,445 1,757
-In which: Loan interest expenses 1,445 1,757
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,065 3,150 3,571 5,827 8,376
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -607 6,521 5,957 6,110 16,026
12. Other income 3,568 1,749 1 5,550
13. Other expenses 103 1,013 232 42 417
14. Other profit (12)-(13) 3,465 737 -232 5,508 -417
15. Total accounting profit before tax (11)+(14) 2,858 7,258 5,726 11,618 15,609
16. Costs of current corporate income tax 1,654 1,192 2,332 3,301
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,654 1,192 2,332 3,301
19. Profit after corporate income tax (15)-(18) 2,858 5,604 4,534 9,286 12,308
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,858 5,604 4,534 9,286 12,308
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)