Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2020 2021 2022 2023 2024
I. Cashflow from operating activities
1. Proceeds from sales 161,773 156,888 185,534 152,905 164,338
2. Payment to suppliers -109,322 -120,576 -131,755 -117,751 -125,920
3. Payroll -19,810 -19,112 -19,352 -16,967 -19,579
4. Interest expense -1,300 -688 -494 -196 -265
5. Business income tax paid -257 -816 -1,912 -1,653 -1,791
6. VAT Paid 0
7. Other receipts from operating activities 188 226 497 388 440
8. Other payments from oprerating activities -13,281 -11,177 -11,728 -11,487 -12,439
Net cashflow from operating activities 17,991 4,745 20,790 5,239 4,784
II. Cashflow from investing activities
1. Purchases of fixed assets -5,836 -588 -492 -3,485 -12,188
2. Proceeds from disposals of fixed assets 571 100
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 3 4 54 9 4
Net cashflow from investing activities -5,262 -584 -439 -3,476 -12,084
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 30,877 22,951 15,987 2,000 14,262
4. Repayments of borrowing -32,301 -26,225 -26,193 -2,836 -5,438
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -5,700 -5,700 -5,700 -4,275 -3,705
8. Purchase of funds
Net cashflow from financing activities -7,124 -8,974 -15,906 -5,111 5,119
Net cashflow of the year 5,606 -4,813 4,445 -3,348 -2,181
Cash and cash equivalents at the beginning of year 4,378 9,983 5,170 9,611 6,262
Effect of foreign exchange differences -1 1 -4 0 1
Cash and cash equivalents at the end of year 9,983 5,170 9,611 6,262 4,082