ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
46,451
|
41,961
|
36,442
|
41,612
|
58,317
|
I. Cash and cash equivalents
|
9,983
|
5,170
|
9,611
|
6,262
|
4,082
|
1. Cash
|
9,983
|
5,170
|
9,611
|
6,262
|
4,082
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
22,488
|
28,726
|
16,322
|
19,062
|
28,757
|
1. Short-term receivables of customers
|
22,618
|
28,227
|
16,401
|
18,968
|
20,060
|
2. Prepayments to suppliers
|
44
|
476
|
27
|
250
|
8,885
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
320
|
200
|
81
|
139
|
137
|
7. Provision for doubtful short-term receivables
|
-494
|
-178
|
-187
|
-294
|
-325
|
IV. Inventories
|
12,360
|
7,193
|
8,966
|
12,481
|
17,767
|
1. Inventories
|
12,360
|
7,193
|
8,966
|
12,481
|
17,767
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,621
|
873
|
1,543
|
3,806
|
7,712
|
1. Short-term prepaid expenses
|
575
|
194
|
649
|
1,087
|
686
|
2. Deductible VAT
|
0
|
587
|
807
|
2,610
|
6,785
|
3. Taxes and the State Receivables
|
1,046
|
92
|
87
|
109
|
241
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
49,281
|
43,543
|
38,434
|
36,750
|
43,759
|
I. Long-term receivables
|
2,548
|
2,934
|
3,332
|
3,747
|
4,181
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,548
|
2,934
|
3,332
|
3,747
|
4,181
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
37,069
|
30,484
|
24,658
|
22,124
|
19,385
|
1. Tangible fixed assets
|
35,031
|
28,604
|
22,936
|
20,561
|
17,980
|
- Cost
|
83,887
|
84,319
|
84,669
|
87,815
|
89,853
|
- Accumulated depreciation
|
-48,857
|
-55,715
|
-61,733
|
-67,254
|
-71,873
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,039
|
1,880
|
1,722
|
1,563
|
1,405
|
- Cost
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
- Accumulated depreciation
|
-1,162
|
-1,320
|
-1,479
|
-1,637
|
-1,795
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
178
|
0
|
404
|
9,811
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
178
|
0
|
404
|
9,811
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,664
|
9,947
|
10,444
|
10,475
|
10,381
|
1. Long-term prepaid expenses
|
9,664
|
9,947
|
10,444
|
10,475
|
10,381
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
95,733
|
85,504
|
74,875
|
78,362
|
102,076
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,690
|
35,144
|
24,904
|
27,169
|
49,195
|
I. Current liabilities
|
41,143
|
31,517
|
21,717
|
24,375
|
38,664
|
1. Borrowings and short-term financial leased liabilities
|
12,170
|
10,206
|
836
|
797
|
6,723
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
22,208
|
14,458
|
14,844
|
15,422
|
22,223
|
4. Advances from customers
|
59
|
107
|
215
|
45
|
329
|
5. Taxes and other payables to the State Budget
|
401
|
674
|
481
|
747
|
516
|
6. Payables to employees
|
4,720
|
4,483
|
4,369
|
6,235
|
7,282
|
7. Short-term accrued expenses
|
824
|
874
|
172
|
560
|
614
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
729
|
638
|
757
|
472
|
977
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
32
|
75
|
44
|
97
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,546
|
3,627
|
3,187
|
2,794
|
10,531
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
3,162
|
1,851
|
1,015
|
218
|
7,540
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,384
|
1,776
|
2,172
|
2,576
|
2,991
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
50,043
|
50,360
|
49,971
|
51,193
|
52,881
|
I. ShareHolder's equity
|
50,043
|
50,360
|
49,971
|
51,193
|
52,881
|
1. Owner's investment capital
|
28,500
|
28,500
|
28,500
|
28,500
|
28,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,923
|
14,781
|
15,152
|
16,257
|
18,194
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,620
|
7,079
|
6,319
|
6,436
|
6,187
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
7,620
|
7,079
|
6,319
|
6,436
|
6,187
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
95,733
|
85,504
|
74,875
|
78,362
|
102,076
|