|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,294,080
|
3,550,165
|
3,716,392
|
3,787,063
|
3,785,552
|
|
I. Cash and cash equivalents
|
32,608
|
39,120
|
21,168
|
31,011
|
17,852
|
|
1. Cash
|
32,608
|
39,120
|
21,168
|
31,011
|
17,852
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
260,615
|
307,025
|
164,515
|
154,162
|
135,365
|
|
1. Trading securities
|
258,230
|
304,640
|
118,955
|
118,955
|
118,955
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
2,385
|
2,385
|
45,560
|
35,207
|
16,410
|
|
III. Short-term receivables
|
2,180,525
|
2,439,149
|
2,690,613
|
2,642,117
|
2,820,845
|
|
1. Short-term receivables of customers
|
794,028
|
1,076,652
|
1,656,287
|
1,629,012
|
1,819,313
|
|
2. Prepayments to suppliers
|
1,214,885
|
1,215,108
|
882,308
|
899,702
|
840,697
|
|
3. Short-term intercompany receivables
|
0
|
0
|
218
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
560
|
0
|
17,147
|
0
|
|
|
6. Other short-term receivables
|
178,715
|
155,053
|
151,827
|
130,431
|
128,333
|
|
7. Provision for doubtful short-term receivables
|
-7,663
|
-7,663
|
-17,175
|
-17,028
|
-16,971
|
|
IV. Inventories
|
814,358
|
760,421
|
833,464
|
948,559
|
806,212
|
|
1. Inventories
|
814,358
|
760,421
|
833,464
|
948,559
|
806,212
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,974
|
4,448
|
6,633
|
11,214
|
5,278
|
|
1. Short-term prepaid expenses
|
3,660
|
2,225
|
4,134
|
4,352
|
2,677
|
|
2. Deductible VAT
|
2,314
|
2,223
|
2,499
|
6,688
|
2,602
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
173
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
107,190
|
105,322
|
185,389
|
172,683
|
171,179
|
|
I. Long-term receivables
|
0
|
0
|
9,362
|
26
|
26
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
6,144
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
791
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
2,426
|
26
|
26
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
44,383
|
43,382
|
91,396
|
89,070
|
88,636
|
|
1. Tangible fixed assets
|
44,351
|
43,312
|
91,335
|
89,019
|
88,594
|
|
- Cost
|
78,670
|
78,670
|
188,720
|
188,203
|
190,197
|
|
- Accumulated depreciation
|
-34,319
|
-35,359
|
-97,384
|
-99,185
|
-101,603
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
32
|
70
|
61
|
51
|
42
|
|
- Cost
|
1,098
|
1,144
|
2,953
|
2,953
|
2,953
|
|
- Accumulated depreciation
|
-1,066
|
-1,073
|
-2,892
|
-2,901
|
-2,911
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
|
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
62,807
|
61,940
|
84,632
|
83,587
|
82,517
|
|
1. Long-term prepaid expenses
|
62,807
|
61,940
|
70,933
|
70,239
|
69,521
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
13,698
|
13,347
|
12,996
|
|
TOTAL ASSETS
|
3,401,270
|
3,655,487
|
3,901,782
|
3,959,746
|
3,956,731
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,512,335
|
2,752,557
|
2,989,132
|
3,046,467
|
3,023,651
|
|
I. Current liabilities
|
2,511,927
|
2,752,149
|
2,979,961
|
3,046,059
|
3,023,243
|
|
1. Borrowings and short-term financial leased liabilities
|
1,451,175
|
1,519,633
|
1,802,844
|
1,902,456
|
1,870,846
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
629,988
|
652,293
|
577,389
|
588,525
|
625,649
|
|
4. Advances from customers
|
398,330
|
555,487
|
405,680
|
437,741
|
418,037
|
|
5. Taxes and other payables to the State Budget
|
5,942
|
12,814
|
26,444
|
23,619
|
16,241
|
|
6. Payables to employees
|
3,199
|
2,838
|
6,807
|
6,230
|
5,130
|
|
7. Short-term accrued expenses
|
17,359
|
2,734
|
5,001
|
8,638
|
7,739
|
|
8. Short-term intercompany payables
|
0
|
0
|
791
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
26
|
45,049
|
53,410
|
53,343
|
|
11. Other short-term payables
|
5,934
|
6,325
|
105,566
|
21,441
|
21,832
|
|
12. Provision for short term payables
|
0
|
0
|
4,385
|
3,995
|
4,422
|
|
13. Bonus and welfare fund
|
0
|
0
|
4
|
4
|
4
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
408
|
408
|
9,171
|
408
|
408
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
6,144
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
218
|
0
|
0
|
|
5. Other long-term payables
|
408
|
408
|
2,808
|
408
|
408
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
888,935
|
902,930
|
912,650
|
913,279
|
933,080
|
|
I. ShareHolder's equity
|
888,935
|
902,930
|
912,650
|
913,279
|
933,080
|
|
1. Owner's investment capital
|
652,000
|
652,000
|
652,000
|
652,000
|
652,000
|
|
2. Share capital surplus
|
-194
|
-194
|
-194
|
-194
|
-194
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
841
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
841
|
841
|
841
|
841
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
174,711
|
188,606
|
197,574
|
198,517
|
208,735
|
|
- After tax undistributed profit accumulated to the end of prior period
|
156,952
|
156,952
|
156,952
|
197,318
|
197,318
|
|
- Profit after tax undistributed this period
|
17,759
|
31,654
|
40,622
|
1,199
|
11,417
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
61,577
|
61,678
|
62,429
|
62,115
|
71,699
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,401,270
|
3,655,487
|
3,901,782
|
3,959,746
|
3,956,731
|