Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,266,332 1,419,840 1,183,435 1,459,039 1,159,481
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,266,332 1,419,840 1,183,435 1,459,039 1,159,481
4. Cost of goods sold 1,190,718 1,361,294 1,117,915 1,403,798 1,089,304
5. Gross profit (3)-(4) 75,614 58,546 65,520 55,241 70,176
6. Revenue of financial operations -401 49 477 567 2,556
7. Financial expense 42,099 30,223 37,203 40,475 48,331
-In which: Loan interest expenses 40,171 29,823 36,619 40,059 48,370
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 897 1,362 951
10. Enterprise administration expenses 12,597 10,670 18,467 11,980 10,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,517 17,702 9,429 1,991 13,320
12. Other income 732 50 382 20 502
13. Other expenses 195 189 63 195 743
14. Other profit (12)-(13) 537 -139 319 -174 -241
15. Total accounting profit before tax (11)+(14) 21,054 17,563 9,748 1,816 13,079
16. Costs of current corporate income tax 4,498 3,568 835 674 2,807
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,498 3,568 835 674 2,807
19. Profit after corporate income tax (15)-(18) 16,556 13,995 8,913 1,142 10,273
20. Interest after tax of shareholders who not control 173 100 -55 -57 55
21. Profit after tax of parent company shareholders (19)-(20) 16,383 13,895 8,968 1,199 10,217
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0