Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,072,702 471,274 1,344,644 1,124,493 1,266,332
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,072,702 471,274 1,344,644 1,124,493 1,266,332
4. Cost of goods sold 1,028,333 442,491 1,293,008 1,087,564 1,190,718
5. Gross profit (3)-(4) 44,369 28,783 51,636 36,929 75,614
6. Revenue of financial operations 2,247 4,730 3,792 1,526 -401
7. Financial expense 30,157 24,794 29,201 27,195 42,099
-In which: Loan interest expenses 26,223 24,794 26,583 27,195 40,171
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,648 7,954 8,022 8,368 12,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,812 765 18,205 2,892 20,517
12. Other income 15 0 0 0 732
13. Other expenses -9 190 14 798 195
14. Other profit (12)-(13) 23 -190 -14 -798 537
15. Total accounting profit before tax (11)+(14) 8,835 575 18,190 2,094 21,054
16. Costs of current corporate income tax 1,866 186 3,508 625 4,498
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,866 186 3,508 625 4,498
19. Profit after corporate income tax (15)-(18) 6,970 389 14,683 1,469 16,556
20. Interest after tax of shareholders who not control 0 8 93 173
21. Profit after tax of parent company shareholders (19)-(20) 6,970 389 14,675 1,376 16,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)