Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 868,337 482,467 1,072,702 471,274 1,344,644
2. Deductions of revenue 0
3. Net revenues (1)-(2) 868,337 482,467 1,072,702 471,274 1,344,644
4. Cost of goods sold 831,238 455,377 1,028,333 442,491 1,293,008
5. Gross profit (3)-(4) 37,099 27,090 44,369 28,783 51,636
6. Revenue of financial operations 62 1,231 2,247 4,730 3,792
7. Financial expense 16,768 20,593 30,157 24,794 29,201
-In which: Loan interest expenses 15,124 20,593 26,223 24,794 26,583
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 7,313 6,492 7,648 7,954 8,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,080 1,236 8,812 765 18,205
12. Other income 3,766 15 15 0 0
13. Other expenses 296 0 -9 190 14
14. Other profit (12)-(13) 3,471 15 23 -190 -14
15. Total accounting profit before tax (11)+(14) 16,550 1,250 8,835 575 18,190
16. Costs of current corporate income tax 3,448 323 1,866 186 3,508
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,448 323 1,866 186 3,508
19. Profit after corporate income tax (15)-(18) 13,102 927 6,970 389 14,683
20. Interest after tax of shareholders who not control 0 8
21. Profit after tax of parent company shareholders (19)-(20) 13,102 927 6,970 389 14,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)