Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,124,493 1,266,332 1,419,840 1,183,435 1,459,039
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,124,493 1,266,332 1,419,840 1,183,435 1,459,039
4. Cost of goods sold 1,087,564 1,190,718 1,361,294 1,117,915 1,403,798
5. Gross profit (3)-(4) 36,929 75,614 58,546 65,520 55,241
6. Revenue of financial operations 1,526 -401 49 477 567
7. Financial expense 27,195 42,099 30,223 37,203 40,475
-In which: Loan interest expenses 27,195 40,171 29,823 36,619 40,059
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 897 1,362
10. Enterprise administration expenses 8,368 12,597 10,670 18,467 11,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,892 20,517 17,702 9,429 1,991
12. Other income 0 732 50 382 20
13. Other expenses 798 195 189 63 195
14. Other profit (12)-(13) -798 537 -139 319 -174
15. Total accounting profit before tax (11)+(14) 2,094 21,054 17,563 9,748 1,816
16. Costs of current corporate income tax 625 4,498 3,568 835 674
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 625 4,498 3,568 835 674
19. Profit after corporate income tax (15)-(18) 1,469 16,556 13,995 8,913 1,142
20. Interest after tax of shareholders who not control 93 173 100 -55 -57
21. Profit after tax of parent company shareholders (19)-(20) 1,376 16,383 13,895 8,968 1,199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0