Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 482,467 1,072,702 471,274 1,344,644 1,124,493
2. Deductions of revenue 0
3. Net revenues (1)-(2) 482,467 1,072,702 471,274 1,344,644 1,124,493
4. Cost of goods sold 455,377 1,028,333 442,491 1,293,008 1,087,564
5. Gross profit (3)-(4) 27,090 44,369 28,783 51,636 36,929
6. Revenue of financial operations 1,231 2,247 4,730 3,792 1,526
7. Financial expense 20,593 30,157 24,794 29,201 27,195
-In which: Loan interest expenses 20,593 26,223 24,794 26,583 27,195
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,492 7,648 7,954 8,022 8,368
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,236 8,812 765 18,205 2,892
12. Other income 15 15 0 0 0
13. Other expenses 0 -9 190 14 798
14. Other profit (12)-(13) 15 23 -190 -14 -798
15. Total accounting profit before tax (11)+(14) 1,250 8,835 575 18,190 2,094
16. Costs of current corporate income tax 323 1,866 186 3,508 625
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 323 1,866 186 3,508 625
19. Profit after corporate income tax (15)-(18) 927 6,970 389 14,683 1,469
20. Interest after tax of shareholders who not control 0 8 93
21. Profit after tax of parent company shareholders (19)-(20) 927 6,970 389 14,675 1,376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)