Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,325,054 553,030 1,060,878 629,678 1,282,022
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,325,054 553,030 1,060,878 629,678 1,282,022
4. Cost of goods sold 1,238,089 501,999 983,856 585,112 1,187,205
5. Gross profit (3)-(4) 86,964 51,030 77,023 44,566 94,817
6. Revenue of financial operations 10,014 5,251 4,788 5,582 5,944
7. Financial expense 25,674 21,359 22,270 21,967 25,951
-In which: Loan interest expenses 24,383 21,161 21,855 22,049 23,894
8. Profit or loss from joint ventures, associated companies 165 827 499 459
9. Cost of sales 16,811 6,312 6,618 4,590 5,793
10. Enterprise administration expenses 32,559 17,747 22,948 11,902 24,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,100 10,862 30,802 12,188 44,779
12. Other income 500 96 19,712 20,003 10,787
13. Other expenses 16,161 550 21,503 22,363 16,817
14. Other profit (12)-(13) -15,661 -454 -1,791 -2,360 -6,030
15. Total accounting profit before tax (11)+(14) 6,439 10,408 29,012 9,828 38,749
16. Costs of current corporate income tax 3,077 2,125 5,659 2,291 12,244
17. Costs of deferred corporate income tax 0 894 0
18. Costs of corporate income tax (16)+(17) 3,077 2,125 6,553 2,291 12,244
19. Profit after corporate income tax (15)-(18) 3,362 8,283 22,459 7,537 26,505
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,362 8,283 22,459 7,537 26,505
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)