Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 553,030 1,060,878 629,678 1,282,022 692,188
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 553,030 1,060,878 629,678 1,282,022 692,188
4. Cost of goods sold 501,999 983,856 585,112 1,187,205 624,153
5. Gross profit (3)-(4) 51,030 77,023 44,566 94,817 68,034
6. Revenue of financial operations 5,251 4,788 5,582 5,944 7,391
7. Financial expense 21,359 22,270 21,967 25,951 30,998
-In which: Loan interest expenses 21,161 21,855 22,049 23,894 30,474
8. Profit or loss from joint ventures, associated companies 827 499 459 0
9. Cost of sales 6,312 6,618 4,590 5,793 1,735
10. Enterprise administration expenses 17,747 22,948 11,902 24,697 20,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,862 30,802 12,188 44,779 22,152
12. Other income 96 19,712 20,003 10,787 830
13. Other expenses 550 21,503 22,363 16,817 2,021
14. Other profit (12)-(13) -454 -1,791 -2,360 -6,030 -1,192
15. Total accounting profit before tax (11)+(14) 10,408 29,012 9,828 38,749 20,960
16. Costs of current corporate income tax 2,125 5,659 2,291 12,244 3,703
17. Costs of deferred corporate income tax 894 0 0
18. Costs of corporate income tax (16)+(17) 2,125 6,553 2,291 12,244 3,703
19. Profit after corporate income tax (15)-(18) 8,283 22,459 7,537 26,505 17,256
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,283 22,459 7,537 26,505 17,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0