Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 627,961 1,325,054 553,030 1,060,878 629,678
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 627,961 1,325,054 553,030 1,060,878 629,678
4. Cost of goods sold 559,100 1,238,089 501,999 983,856 585,112
5. Gross profit (3)-(4) 68,861 86,964 51,030 77,023 44,566
6. Revenue of financial operations 4,080 10,014 5,251 4,788 5,582
7. Financial expense 24,293 25,674 21,359 22,270 21,967
-In which: Loan interest expenses 23,349 24,383 21,161 21,855 22,049
8. Profit or loss from joint ventures, associated companies 73 165 827 499
9. Cost of sales 6,351 16,811 6,312 6,618 4,590
10. Enterprise administration expenses 21,460 32,559 17,747 22,948 11,902
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,911 22,100 10,862 30,802 12,188
12. Other income 55 500 96 19,712 20,003
13. Other expenses 3,036 16,161 550 21,503 22,363
14. Other profit (12)-(13) -2,981 -15,661 -454 -1,791 -2,360
15. Total accounting profit before tax (11)+(14) 17,930 6,439 10,408 29,012 9,828
16. Costs of current corporate income tax 4,402 3,077 2,125 5,659 2,291
17. Costs of deferred corporate income tax 0 894
18. Costs of corporate income tax (16)+(17) 4,402 3,077 2,125 6,553 2,291
19. Profit after corporate income tax (15)-(18) 13,528 3,362 8,283 22,459 7,537
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,528 3,362 8,283 22,459 7,537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)