ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
358,989
|
1,005,956
|
1,483,966
|
1,582,098
|
973,005
|
I. Cash and cash equivalents
|
26,304
|
29,030
|
73,050
|
38,839
|
16,194
|
1. Cash
|
26,304
|
29,030
|
42,050
|
38,839
|
16,194
|
2. Cash equivalents
|
0
|
0
|
31,000
|
0
|
0
|
II. Short-term financial investments
|
116
|
0
|
0
|
45,014
|
98
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
116
|
0
|
0
|
45,014
|
98
|
III. Short-term receivables
|
281,228
|
657,298
|
1,162,504
|
1,180,582
|
904,023
|
1. Short-term receivables of customers
|
84,738
|
105,822
|
235,288
|
163,491
|
296,972
|
2. Prepayments to suppliers
|
145,443
|
527,366
|
917,015
|
1,013,441
|
541,237
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
4,900
|
0
|
0
|
6. Other short-term receivables
|
54,101
|
24,111
|
6,365
|
5,305
|
67,616
|
7. Provision for doubtful short-term receivables
|
-3,054
|
0
|
-1,063
|
-1,656
|
-1,801
|
IV. Inventories
|
36,241
|
308,283
|
238,513
|
312,592
|
49,099
|
1. Inventories
|
36,241
|
308,283
|
238,513
|
312,592
|
49,099
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15,101
|
11,345
|
9,898
|
5,071
|
3,590
|
1. Short-term prepaid expenses
|
752
|
183
|
375
|
198
|
194
|
2. Deductible VAT
|
14,348
|
11,158
|
9,519
|
4,870
|
3,390
|
3. Taxes and the State Receivables
|
0
|
4
|
4
|
3
|
6
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
561,473
|
524,082
|
517,947
|
390,820
|
1,002,007
|
I. Long-term receivables
|
218,006
|
103,376
|
103,429
|
103,414
|
61,902
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
218,006
|
103,376
|
103,429
|
103,414
|
61,902
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
59,492
|
156,255
|
172,964
|
174,667
|
279,975
|
1. Tangible fixed assets
|
23,752
|
121,950
|
135,198
|
133,302
|
166,639
|
- Cost
|
38,441
|
152,155
|
169,561
|
180,266
|
219,519
|
- Accumulated depreciation
|
-14,689
|
-30,205
|
-34,363
|
-46,964
|
-52,880
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
35,740
|
34,305
|
37,766
|
41,365
|
113,335
|
- Cost
|
52,076
|
50,914
|
59,234
|
59,598
|
140,451
|
- Accumulated depreciation
|
-16,335
|
-16,609
|
-21,468
|
-18,233
|
-27,116
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
282,389
|
261,735
|
238,904
|
109,660
|
37,190
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
109,660
|
0
|
2. Costs of construction in progress
|
282,389
|
261,735
|
238,904
|
0
|
37,190
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
620,153
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
620,153
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,586
|
2,717
|
2,201
|
2,762
|
2,509
|
1. Long-term prepaid expenses
|
1,586
|
2,717
|
2,201
|
2,762
|
2,509
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
449
|
318
|
278
|
TOTAL ASSETS
|
920,462
|
1,530,039
|
2,001,913
|
1,972,918
|
1,975,012
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
101,264
|
315,807
|
325,133
|
282,835
|
281,577
|
I. Current liabilities
|
66,297
|
157,192
|
188,887
|
154,994
|
155,077
|
1. Borrowings and short-term financial leased liabilities
|
26,622
|
31,712
|
36,358
|
40,279
|
24,625
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
24,099
|
38,304
|
58,776
|
14,533
|
15,245
|
4. Advances from customers
|
4,753
|
90
|
21
|
0
|
50
|
5. Taxes and other payables to the State Budget
|
2,958
|
238
|
2,197
|
501
|
4,288
|
6. Payables to employees
|
1,001
|
1,758
|
1,229
|
1,167
|
1,670
|
7. Short-term accrued expenses
|
316
|
8,323
|
12,553
|
18,956
|
31,080
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
367
|
0
|
0
|
11. Other short-term payables
|
6,547
|
76,766
|
77,355
|
77,915
|
78,119
|
12. Provision for short term payables
|
0
|
0
|
31
|
1,644
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
34,967
|
158,615
|
136,246
|
127,842
|
126,500
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
1,358
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
7,844
|
7,844
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
27,123
|
150,772
|
134,161
|
126,484
|
126,500
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
2,085
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
819,199
|
1,214,232
|
1,676,780
|
1,690,083
|
1,693,435
|
I. ShareHolder's equity
|
819,199
|
1,214,232
|
1,676,780
|
1,690,083
|
1,693,435
|
1. Owner's investment capital
|
379,620
|
911,089
|
1,311,057
|
1,311,057
|
1,311,057
|
2. Share capital surplus
|
-65
|
-175
|
-395
|
-395
|
-395
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
386,379
|
238,764
|
293,404
|
307,207
|
311,961
|
- After tax undistributed profit accumulated to the end of prior period
|
301,759
|
160,082
|
238,764
|
293,404
|
307,207
|
- Profit after tax undistributed this period
|
84,620
|
78,682
|
54,640
|
13,803
|
4,754
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
53,264
|
64,554
|
72,715
|
72,214
|
70,813
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
920,462
|
1,530,039
|
2,001,913
|
1,972,918
|
1,975,012
|