|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
662,138
|
577,156
|
657,929
|
758,753
|
815,873
|
|
I. Cash and cash equivalents
|
13,153
|
10,303
|
4,985
|
6,496
|
5,096
|
|
1. Cash
|
13,153
|
10,303
|
4,985
|
6,496
|
5,096
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
98
|
98
|
98
|
72,830
|
79,407
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
98
|
98
|
98
|
72,830
|
79,407
|
|
III. Short-term receivables
|
576,980
|
498,043
|
597,018
|
620,300
|
654,336
|
|
1. Short-term receivables of customers
|
141,400
|
117,763
|
132,460
|
108,586
|
138,480
|
|
2. Prepayments to suppliers
|
83,981
|
61,717
|
53,596
|
180,488
|
194,873
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
70,808
|
72,732
|
72,732
|
0
|
0
|
|
6. Other short-term receivables
|
330,833
|
294,506
|
386,850
|
385,685
|
410,656
|
|
7. Provision for doubtful short-term receivables
|
-50,042
|
-48,675
|
-48,620
|
-54,459
|
-89,673
|
|
IV. Inventories
|
67,721
|
64,310
|
51,867
|
55,118
|
72,370
|
|
1. Inventories
|
67,721
|
64,310
|
51,867
|
55,118
|
72,370
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,186
|
4,401
|
3,961
|
4,008
|
4,663
|
|
1. Short-term prepaid expenses
|
112
|
305
|
137
|
169
|
203
|
|
2. Deductible VAT
|
4,070
|
4,084
|
3,817
|
3,833
|
4,459
|
|
3. Taxes and the State Receivables
|
4
|
13
|
6
|
6
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,254,485
|
1,330,136
|
1,247,831
|
1,183,469
|
1,115,670
|
|
I. Long-term receivables
|
211,142
|
211,142
|
210,957
|
149,275
|
114,425
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
211,142
|
211,142
|
210,957
|
149,275
|
114,425
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
276,509
|
276,086
|
269,329
|
260,746
|
261,877
|
|
1. Tangible fixed assets
|
160,048
|
159,104
|
163,457
|
157,545
|
151,903
|
|
- Cost
|
223,883
|
228,528
|
238,750
|
238,750
|
239,050
|
|
- Accumulated depreciation
|
-63,835
|
-69,424
|
-75,293
|
-81,204
|
-87,147
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
116,461
|
116,982
|
105,872
|
103,201
|
109,974
|
|
- Cost
|
148,700
|
152,214
|
143,200
|
143,200
|
153,514
|
|
- Accumulated depreciation
|
-32,240
|
-35,232
|
-37,328
|
-40,000
|
-43,540
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
28,722
|
29,600
|
30,259
|
30,259
|
20,202
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
28,722
|
29,600
|
30,259
|
30,259
|
20,202
|
|
IV. Long-term financial investments
|
734,938
|
809,109
|
733,312
|
739,285
|
715,747
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
720,325
|
794,308
|
733,312
|
738,372
|
714,841
|
|
3. Other investments in equity instruments
|
14,658
|
14,801
|
0
|
913
|
913
|
|
4. Provision for diminution in value of financial long-term investments
|
-45
|
0
|
0
|
0
|
-7
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,174
|
4,199
|
3,974
|
3,904
|
3,419
|
|
1. Long-term prepaid expenses
|
2,762
|
4,094
|
3,850
|
3,904
|
3,310
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
411
|
105
|
124
|
0
|
109
|
|
TOTAL ASSETS
|
1,916,622
|
1,907,292
|
1,905,760
|
1,942,222
|
1,931,543
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
285,857
|
284,718
|
286,379
|
330,982
|
380,002
|
|
I. Current liabilities
|
285,520
|
154,581
|
156,907
|
328,330
|
376,002
|
|
1. Borrowings and short-term financial leased liabilities
|
149,673
|
23,126
|
23,126
|
27,126
|
156,626
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
25,280
|
20,089
|
20,725
|
22,154
|
62,650
|
|
4. Advances from customers
|
0
|
2,984
|
324
|
45
|
536
|
|
5. Taxes and other payables to the State Budget
|
2,569
|
2,503
|
2,654
|
2,315
|
2,276
|
|
6. Payables to employees
|
2,485
|
2,498
|
1,718
|
2,525
|
1,334
|
|
7. Short-term accrued expenses
|
28,692
|
26,384
|
31,200
|
25,287
|
35,112
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
2,328
|
|
11. Other short-term payables
|
76,821
|
76,997
|
77,160
|
248,877
|
115,139
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
338
|
130,138
|
129,473
|
2,652
|
4,000
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
338
|
338
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
126,500
|
126,500
|
0
|
4,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
3,300
|
2,973
|
2,652
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,630,765
|
1,622,573
|
1,619,381
|
1,611,240
|
1,551,541
|
|
I. ShareHolder's equity
|
1,630,765
|
1,622,573
|
1,619,381
|
1,611,240
|
1,485,406
|
|
1. Owner's investment capital
|
1,311,057
|
1,311,057
|
1,311,057
|
1,311,057
|
1,311,057
|
|
2. Share capital surplus
|
-395
|
-395
|
-395
|
-395
|
-395
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
69,750
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
252,107
|
242,321
|
238,780
|
230,830
|
174,744
|
|
- After tax undistributed profit accumulated to the end of prior period
|
291,829
|
291,829
|
291,829
|
238,780
|
219,192
|
|
- Profit after tax undistributed this period
|
-39,722
|
-49,508
|
-53,049
|
-7,950
|
-44,447
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
67,997
|
69,591
|
69,940
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
1,916,622
|
1,907,292
|
1,905,760
|
1,942,222
|
1,931,543
|