Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 5,709 222,710 63,555 38,299 12,691
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,709 222,710 63,555 38,299 12,691
4. Cost of goods sold 8,379 193,790 56,610 35,529 7,954
5. Gross profit (3)-(4) -2,670 28,921 6,945 2,769 4,737
6. Revenue of financial operations 417 748 412 540 616
7. Financial expense 4,675 5,016 5,445 3,799 4,625
-In which: Loan interest expenses 4,437 5,044 4,202 5,030 4,286
8. Profit or loss from joint ventures, associated companies -221 -1,567 -1,452 -2,208 -2,608
9. Cost of sales 164 143 142 140 73
10. Enterprise administration expenses -52,684 -34,171 4,468 34,715 4,559
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,371 57,115 -4,151 -37,554 -6,512
12. Other income 13,176 169 -6
13. Other expenses 48 56 190 70 4,007
14. Other profit (12)-(13) -48 13,120 -21 -76 -4,007
15. Total accounting profit before tax (11)+(14) 45,323 70,235 -4,172 -37,629 -10,519
16. Costs of current corporate income tax 2,950 -785 0 342
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,950 -785 0 342
19. Profit after corporate income tax (15)-(18) 45,323 67,285 -3,387 -37,629 -10,861
20. Interest after tax of shareholders who not control 1,063 233 -316 1,772 -403
21. Profit after tax of parent company shareholders (19)-(20) 44,260 67,052 -3,071 -39,401 -10,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)