Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 38,299 12,691 39,851 7,242 37,369
2. Deductions of revenue 0 329 8 11
3. Net revenues (1)-(2) 38,299 12,691 39,522 7,234 37,358
4. Cost of goods sold 35,529 7,954 32,277 9,248 35,264
5. Gross profit (3)-(4) 2,769 4,737 7,245 -2,014 2,095
6. Revenue of financial operations 540 616 746 628 576
7. Financial expense 3,799 4,625 4,786 1,903 21,804
-In which: Loan interest expenses 5,030 4,286 5,020 1,854 10,010
8. Profit or loss from joint ventures, associated companies -2,208 -2,608 -1,257 -1,957
9. Cost of sales 140 73 74 80 109
10. Enterprise administration expenses 34,715 4,559 5,107 4,833 6,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -37,554 -6,512 -3,234 -8,202 -27,333
12. Other income -6 0 0 0
13. Other expenses 70 4,007 122 45 63
14. Other profit (12)-(13) -76 -4,007 -122 -45 -63
15. Total accounting profit before tax (11)+(14) -37,629 -10,519 -3,356 -8,247 -27,396
16. Costs of current corporate income tax 0 342 -62
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 342 -62 0 0
19. Profit after corporate income tax (15)-(18) -37,629 -10,861 -3,294 -8,247 -27,396
20. Interest after tax of shareholders who not control 1,772 -403 248 -297
21. Profit after tax of parent company shareholders (19)-(20) -39,401 -10,458 -3,541 -7,950 -27,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0