Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 45,362 45,941 35,468 5,709 222,710
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 45,362 45,941 35,468 5,709 222,710
4. Cost of goods sold 34,015 38,644 36,306 8,379 193,790
5. Gross profit (3)-(4) 11,346 7,296 -838 -2,670 28,921
6. Revenue of financial operations 2,535 250 130 417 748
7. Financial expense 4,936 3,304 11,082 4,675 5,016
-In which: Loan interest expenses 4,544 4,697 9,673 4,437 5,044
8. Profit or loss from joint ventures, associated companies 0 -221 -1,567
9. Cost of sales 15 63 -1,414 164 143
10. Enterprise administration expenses 4,605 2,679 100,468 -52,684 -34,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,325 1,500 -110,844 45,371 57,115
12. Other income 1 0 0 13,176
13. Other expenses -433 47 105 48 56
14. Other profit (12)-(13) 434 -47 -105 -48 13,120
15. Total accounting profit before tax (11)+(14) 4,759 1,454 -110,949 45,323 70,235
16. Costs of current corporate income tax 697 2,950
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 697 2,950
19. Profit after corporate income tax (15)-(18) 4,062 1,454 -110,949 45,323 67,285
20. Interest after tax of shareholders who not control 3 -98 -2,715 1,063 233
21. Profit after tax of parent company shareholders (19)-(20) 4,059 1,552 -108,233 44,260 67,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)