Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 12,691 39,851 7,242 37,369 27,658
2. Deductions of revenue 329 8 11 66
3. Net revenues (1)-(2) 12,691 39,522 7,234 37,358 27,592
4. Cost of goods sold 7,954 32,277 9,248 35,264 29,701
5. Gross profit (3)-(4) 4,737 7,245 -2,014 2,095 -2,109
6. Revenue of financial operations 616 746 628 576 807
7. Financial expense 4,625 4,786 1,903 21,804 -6,201
-In which: Loan interest expenses 4,286 5,020 1,854 10,010 5,551
8. Profit or loss from joint ventures, associated companies -2,608 -1,257 -1,957 1,244
9. Cost of sales 73 74 80 109 7
10. Enterprise administration expenses 4,559 5,107 4,833 6,133 28,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,512 -3,234 -8,202 -27,333 -22,341
12. Other income 0 0 0 45
13. Other expenses 4,007 122 45 63 109
14. Other profit (12)-(13) -4,007 -122 -45 -63 -64
15. Total accounting profit before tax (11)+(14) -10,519 -3,356 -8,247 -27,396 -22,405
16. Costs of current corporate income tax 342 -62
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 342 -62 0 0 0
19. Profit after corporate income tax (15)-(18) -10,861 -3,294 -8,247 -27,396 -22,405
20. Interest after tax of shareholders who not control -403 248 -297 -422
21. Profit after tax of parent company shareholders (19)-(20) -10,458 -3,541 -7,950 -27,396 -21,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0