ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,783,810
|
2,916,543
|
3,255,101
|
2,950,604
|
2,585,543
|
I. Cash and cash equivalents
|
43,799
|
42,701
|
31,054
|
39,671
|
219,090
|
1. Cash
|
43,799
|
7,401
|
30,254
|
33,121
|
53,490
|
2. Cash equivalents
|
0
|
35,300
|
800
|
6,550
|
165,600
|
II. Short-term financial investments
|
321,370
|
646,490
|
357,810
|
71,924
|
56,059
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
321,370
|
646,490
|
357,810
|
71,924
|
56,059
|
III. Short-term receivables
|
431,622
|
381,082
|
434,579
|
369,116
|
551,734
|
1. Short-term receivables of customers
|
334,320
|
333,325
|
412,581
|
358,878
|
517,702
|
2. Prepayments to suppliers
|
74,684
|
27,315
|
24,601
|
20,533
|
47,959
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
504
|
0
|
3,100
|
1,000
|
235
|
6. Other short-term receivables
|
36,791
|
35,142
|
30,258
|
31,022
|
29,976
|
7. Provision for doubtful short-term receivables
|
-14,677
|
-14,700
|
-35,961
|
-42,316
|
-44,139
|
IV. Inventories
|
1,900,267
|
1,779,610
|
2,333,300
|
2,346,799
|
1,653,282
|
1. Inventories
|
1,904,337
|
1,783,466
|
2,342,075
|
2,363,665
|
1,683,574
|
2. Provision for decline in value of inventories
|
-4,069
|
-3,855
|
-8,775
|
-16,866
|
-30,291
|
V. Other current assets
|
86,752
|
66,660
|
98,359
|
123,095
|
105,379
|
1. Short-term prepaid expenses
|
8,864
|
11,362
|
25,912
|
20,786
|
30,128
|
2. Deductible VAT
|
77,888
|
55,297
|
72,446
|
102,308
|
75,251
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,050,270
|
1,970,637
|
2,212,552
|
2,162,066
|
2,276,826
|
I. Long-term receivables
|
10,698
|
13,012
|
22,608
|
32,632
|
67,349
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
150
|
678
|
462
|
38
|
5. Other long-term receivables
|
10,698
|
12,862
|
21,930
|
32,171
|
67,310
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,019,113
|
1,046,147
|
1,102,095
|
1,031,788
|
1,073,396
|
1. Tangible fixed assets
|
590,793
|
553,402
|
495,896
|
324,927
|
311,949
|
- Cost
|
1,543,954
|
1,584,024
|
1,599,867
|
1,476,855
|
1,452,699
|
- Accumulated depreciation
|
-953,161
|
-1,030,623
|
-1,103,971
|
-1,151,928
|
-1,140,750
|
2. Fixed assets of financial leasing
|
181,115
|
248,507
|
253,960
|
360,415
|
421,782
|
- Cost
|
190,696
|
279,981
|
293,366
|
427,728
|
521,881
|
- Accumulated depreciation
|
-9,581
|
-31,474
|
-39,406
|
-67,313
|
-100,099
|
3. Intangible fixed assets
|
247,205
|
244,238
|
352,239
|
346,446
|
339,665
|
- Cost
|
263,143
|
263,022
|
375,640
|
375,481
|
375,235
|
- Accumulated depreciation
|
-15,938
|
-18,784
|
-23,401
|
-29,035
|
-35,570
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
783,850
|
778,531
|
896,238
|
918,169
|
974,420
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
783,850
|
778,531
|
896,238
|
918,169
|
974,420
|
IV. Long-term financial investments
|
147,052
|
30,190
|
76,153
|
71,816
|
67,795
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
22,948
|
23,056
|
69,001
|
64,978
|
60,893
|
3. Other investments in equity instruments
|
143,904
|
20,304
|
20,304
|
20,304
|
20,304
|
4. Provision for diminution in value of financial long-term investments
|
-19,800
|
-13,170
|
-13,152
|
-13,466
|
-13,402
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
89,557
|
102,757
|
115,457
|
107,659
|
93,867
|
1. Long-term prepaid expenses
|
84,724
|
97,919
|
99,797
|
95,921
|
86,307
|
2. Deferred income tax assets
|
4,833
|
4,838
|
15,660
|
11,738
|
7,560
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,834,080
|
4,887,180
|
5,467,653
|
5,112,670
|
4,862,369
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,500,105
|
2,551,594
|
2,585,450
|
2,264,803
|
2,065,101
|
I. Current liabilities
|
2,338,994
|
2,336,516
|
2,419,850
|
2,103,114
|
1,940,623
|
1. Borrowings and short-term financial leased liabilities
|
1,681,501
|
1,837,513
|
1,769,247
|
1,783,707
|
1,624,469
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
431,810
|
197,615
|
277,086
|
173,347
|
150,197
|
4. Advances from customers
|
14,177
|
44,578
|
16,380
|
9,981
|
33,112
|
5. Taxes and other payables to the State Budget
|
45,774
|
19,124
|
119,036
|
27,924
|
30,002
|
6. Payables to employees
|
49,201
|
56,069
|
52,070
|
35,021
|
49,539
|
7. Short-term accrued expenses
|
8,232
|
7,309
|
37,799
|
8,219
|
17,156
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
142
|
139
|
0
|
1,405
|
1,538
|
11. Other short-term payables
|
107,725
|
173,800
|
148,031
|
63,116
|
34,133
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
433
|
368
|
200
|
394
|
476
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
161,111
|
215,078
|
165,600
|
161,690
|
124,478
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
2,341
|
0
|
6. Borrowings and long-term financial leased liabilities
|
159,002
|
210,258
|
152,794
|
144,866
|
110,561
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,109
|
3,813
|
88
|
916
|
1,335
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
1,007
|
12,718
|
13,566
|
12,582
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,333,974
|
2,335,586
|
2,882,203
|
2,847,867
|
2,797,268
|
I. ShareHolder's equity
|
2,333,974
|
2,335,586
|
2,882,203
|
2,847,867
|
2,797,268
|
1. Owner's investment capital
|
1,275,396
|
1,275,396
|
1,275,396
|
1,335,396
|
2,666,675
|
2. Share capital surplus
|
21,489
|
21,489
|
21,489
|
21,489
|
21,489
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-27,588
|
-27,588
|
-27,588
|
-27,588
|
-27,588
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,064,676
|
1,066,288
|
1,612,905
|
1,518,569
|
136,691
|
- After tax undistributed profit accumulated to the end of prior period
|
862,506
|
937,549
|
1,001,596
|
1,479,377
|
88,285
|
- Profit after tax undistributed this period
|
202,170
|
128,739
|
611,310
|
39,192
|
48,406
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,834,080
|
4,887,180
|
5,467,653
|
5,112,670
|
4,862,369
|