Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,478,721 3,504,426 4,934,506 4,461,787 4,939,112
2. Deductions of revenue 38,807 10,500 37,859 22,665 27,846
3. Net revenues (1)-(2) 3,439,915 3,493,926 4,896,647 4,439,123 4,911,266
4. Cost of goods sold 2,955,243 2,940,613 3,561,105 3,988,548 4,350,894
5. Gross profit (3)-(4) 484,671 553,313 1,335,542 450,575 560,372
6. Revenue of financial operations 42,935 41,027 79,672 32,100 32,617
7. Financial expense 80,031 115,915 188,158 164,571 103,483
-In which: Loan interest expenses 62,612 102,959 105,147 137,293 91,347
8. Profit or loss from joint ventures, associated companies -292 108 -55 -4,023 -4,086
9. Cost of sales 185,263 280,957 378,198 188,417 280,324
10. Enterprise administration expenses 56,562 56,474 94,216 75,716 85,814
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 205,458 141,103 754,587 49,948 119,282
12. Other income 35,048 10,213 21,546 20,461 15,229
13. Other expenses 874 444 2,417 2,787 55,997
14. Other profit (12)-(13) 34,174 9,769 19,129 17,673 -40,768
15. Total accounting profit before tax (11)+(14) 239,632 150,872 773,716 67,622 78,514
16. Costs of current corporate income tax 39,301 20,890 94,517 21,399 25,510
17. Costs of deferred corporate income tax -1,599 2,101 -14,546 4,375 4,597
18. Costs of corporate income tax (16)+(17) 37,702 22,991 79,971 25,774 30,107
19. Profit after corporate income tax (15)-(18) 201,930 127,881 693,745 41,848 48,406
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 201,930 127,881 693,745 41,848 48,406
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)