Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,007,872 2,128,355 1,844,947 1,992,437 2,111,105
2. Deductions of revenue 7,789 9,425 3,650 55,391 40,130
3. Net revenues (1)-(2) 2,000,083 2,118,930 1,841,296 1,937,046 2,070,975
4. Cost of goods sold 1,512,595 1,693,547 1,514,989 1,625,288 1,666,365
5. Gross profit (3)-(4) 487,488 425,384 326,308 311,758 404,610
6. Revenue of financial operations 13,296 18,102 19,510 25,749 26,985
7. Financial expense 16,671 20,308 21,386 38,936 33,487
-In which: Loan interest expenses 16,143 17,992 17,092 36,194 27,279
8. Profit or loss from joint ventures, associated companies 907 0 1,006
9. Cost of sales 119,403 113,633 67,691 119,419 132,747
10. Enterprise administration expenses 20,985 15,260 19,237 21,064 22,049
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 343,724 295,192 237,505 159,094 243,312
12. Other income 1,692 885 996 3,971 829
13. Other expenses 1,917 1,225 1,309 96 834
14. Other profit (12)-(13) -225 -340 -313 3,875 -5
15. Total accounting profit before tax (11)+(14) 343,499 294,852 237,191 162,968 243,307
16. Costs of current corporate income tax 60,531 41,391 39,703 33,613 36,516
17. Costs of deferred corporate income tax -110 1,891 2,130 -5,515 135
18. Costs of corporate income tax (16)+(17) 60,421 43,281 41,833 28,098 36,651
19. Profit after corporate income tax (15)-(18) 283,078 251,571 195,358 134,870 206,656
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 283,078 251,571 195,358 134,870 206,656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0