Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,344,998 1,368,683 1,111,471 1,744,793 2,007,872
2. Deductions of revenue 3,977 7,860 5,208 18,561 7,789
3. Net revenues (1)-(2) 1,341,021 1,360,823 1,106,263 1,726,232 2,000,083
4. Cost of goods sold 1,168,357 1,222,184 882,568 1,239,866 1,512,595
5. Gross profit (3)-(4) 172,664 138,639 223,695 486,366 487,488
6. Revenue of financial operations 2,418 14,213 4,611 14,355 13,296
7. Financial expense 28,078 23,559 17,367 19,276 16,671
-In which: Loan interest expenses 20,471 21,907 15,755 18,209 16,143
8. Profit or loss from joint ventures, associated companies -1,995 -139
9. Cost of sales 82,103 94,978 50,549 95,036 119,403
10. Enterprise administration expenses 20,147 21,187 18,159 17,496 20,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,755 11,133 142,232 368,774 343,724
12. Other income 3,294 4,185 2,075 1,921 1,692
13. Other expenses 10,942 1,530 53 1,009 1,917
14. Other profit (12)-(13) -7,648 2,654 2,022 911 -225
15. Total accounting profit before tax (11)+(14) 37,106 13,787 144,254 369,685 343,499
16. Costs of current corporate income tax 7,015 5,777 13,767 34,610 60,531
17. Costs of deferred corporate income tax 2,215 2,096 -1,530 2,262 -110
18. Costs of corporate income tax (16)+(17) 9,230 7,873 12,237 36,872 60,421
19. Profit after corporate income tax (15)-(18) 27,876 5,914 132,016 332,813 283,078
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,876 5,914 132,016 332,813 283,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)