Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 35,110 32,351 25,869 28,871 31,045
2. Deductions of revenue 0
3. Net revenues (1)-(2) 35,110 32,351 25,869 28,871 31,045
4. Cost of goods sold 24,552 25,204 22,826 23,540 23,626
5. Gross profit (3)-(4) 10,558 7,147 3,043 5,331 7,418
6. Revenue of financial operations 277 240 7 2 3
7. Financial expense 4,720 4,720 3,876 4,205 3,125
-In which: Loan interest expenses 4,916 4,484 3,853 3,413 3,254
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 994 1,261 963 775 833
10. Enterprise administration expenses 5,930 7,179 6,137 7,156 6,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -810 -5,773 -7,926 -6,804 -3,441
12. Other income 30 191 0
13. Other expenses 120 224 0 0
14. Other profit (12)-(13) -120 -194 0 191 0
15. Total accounting profit before tax (11)+(14) -930 -5,967 -7,926 -6,613 -3,441
16. Costs of current corporate income tax 501 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 501 0
19. Profit after corporate income tax (15)-(18) -930 -6,468 -7,926 -6,613 -3,441
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -930 -6,468 -7,926 -6,613 -3,441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)