Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 33,376 35,110 32,351 25,869 28,871
2. Deductions of revenue
3. Net revenues (1)-(2) 33,376 35,110 32,351 25,869 28,871
4. Cost of goods sold 27,215 24,552 25,204 22,826 23,540
5. Gross profit (3)-(4) 6,160 10,558 7,147 3,043 5,331
6. Revenue of financial operations 283 277 240 7 2
7. Financial expense 5,331 4,720 4,720 3,876 4,205
-In which: Loan interest expenses 5,142 4,916 4,484 3,853 3,413
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,441 994 1,261 963 775
10. Enterprise administration expenses 7,975 5,930 7,179 6,137 7,156
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,304 -810 -5,773 -7,926 -6,804
12. Other income 0 30 191
13. Other expenses 4 120 224 0
14. Other profit (12)-(13) -3 -120 -194 0 191
15. Total accounting profit before tax (11)+(14) -8,308 -930 -5,967 -7,926 -6,613
16. Costs of current corporate income tax 501
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 501
19. Profit after corporate income tax (15)-(18) -8,308 -930 -6,468 -7,926 -6,613
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -8,308 -930 -6,468 -7,926 -6,613
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)