Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 31,045 29,420 27,947 32,206 37,941
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 31,045 29,420 27,947 32,206 37,941
4. Cost of goods sold 23,626 24,946 24,187 24,489 25,835
5. Gross profit (3)-(4) 7,418 4,473 3,761 7,718 12,105
6. Revenue of financial operations 3 23 19 411 137
7. Financial expense 3,125 3,250 2,800 2,773 2,886
-In which: Loan interest expenses 3,254 3,017 2,780 2,749 2,763
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 833 898 765 885 918
10. Enterprise administration expenses 6,904 9,241 6,483 6,927 5,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,441 -8,892 -6,268 -2,457 2,467
12. Other income 0 9 0 91 2
13. Other expenses 0 0 22 29 4
14. Other profit (12)-(13) 0 8 -22 61 -1
15. Total accounting profit before tax (11)+(14) -3,441 -8,884 -6,290 -2,395 2,465
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,441 -8,884 -6,290 -2,395 2,465
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,441 -8,884 -6,290 -2,395 2,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0