Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,869 28,871 31,045 29,420 27,947
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,869 28,871 31,045 29,420 27,947
4. Cost of goods sold 22,826 23,540 23,626 24,946 24,187
5. Gross profit (3)-(4) 3,043 5,331 7,418 4,473 3,761
6. Revenue of financial operations 7 2 3 23 19
7. Financial expense 3,876 4,205 3,125 3,250 2,800
-In which: Loan interest expenses 3,853 3,413 3,254 3,017 2,780
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 963 775 833 898 765
10. Enterprise administration expenses 6,137 7,156 6,904 9,241 6,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,926 -6,804 -3,441 -8,892 -6,268
12. Other income 191 0 9 0
13. Other expenses 0 0 0 22
14. Other profit (12)-(13) 0 191 0 8 -22
15. Total accounting profit before tax (11)+(14) -7,926 -6,613 -3,441 -8,884 -6,290
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -7,926 -6,613 -3,441 -8,884 -6,290
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,926 -6,613 -3,441 -8,884 -6,290
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0