|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,239,228
|
1,558,171
|
1,844,885
|
2,440,301
|
1,302,351
|
|
I. Cash and cash equivalents
|
64,680
|
57,263
|
148,107
|
143,535
|
99,288
|
|
1. Cash
|
64,670
|
57,253
|
148,097
|
143,525
|
99,278
|
|
2. Cash equivalents
|
10
|
10
|
10
|
10
|
10
|
|
II. Short-term financial investments
|
40,000
|
52,000
|
52,000
|
60,869
|
56,117
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
40,000
|
52,000
|
52,000
|
60,869
|
56,117
|
|
III. Short-term receivables
|
450,805
|
464,409
|
672,236
|
829,322
|
468,046
|
|
1. Short-term receivables of customers
|
395,707
|
396,700
|
627,060
|
774,902
|
423,560
|
|
2. Prepayments to suppliers
|
17,287
|
23,367
|
17,999
|
20,975
|
19,423
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,378
|
8,392
|
8,417
|
0
|
0
|
|
6. Other short-term receivables
|
53,301
|
56,818
|
58,531
|
73,500
|
65,232
|
|
7. Provision for doubtful short-term receivables
|
-20,869
|
-20,869
|
-39,770
|
-40,055
|
-40,168
|
|
IV. Inventories
|
1,504,515
|
814,419
|
798,410
|
1,192,002
|
516,363
|
|
1. Inventories
|
1,504,515
|
814,419
|
798,410
|
1,192,002
|
516,363
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
179,227
|
170,080
|
174,132
|
214,572
|
162,537
|
|
1. Short-term prepaid expenses
|
25,221
|
39,389
|
27,734
|
10,303
|
28,283
|
|
2. Deductible VAT
|
153,957
|
130,668
|
145,895
|
203,731
|
134,231
|
|
3. Taxes and the State Receivables
|
49
|
23
|
503
|
538
|
23
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,441,770
|
1,451,781
|
1,466,948
|
1,399,131
|
1,411,475
|
|
I. Long-term receivables
|
1,343
|
1,352
|
1,351
|
1,311
|
1,285
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,343
|
1,352
|
1,351
|
1,311
|
1,285
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,357,732
|
1,367,699
|
1,367,379
|
1,296,650
|
1,281,837
|
|
1. Tangible fixed assets
|
1,341,879
|
1,352,127
|
1,352,117
|
1,281,625
|
1,267,151
|
|
- Cost
|
2,909,051
|
2,943,280
|
2,994,588
|
2,990,451
|
2,987,541
|
|
- Accumulated depreciation
|
-1,567,172
|
-1,591,153
|
-1,642,471
|
-1,708,827
|
-1,720,391
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
15,853
|
15,572
|
15,262
|
15,025
|
14,686
|
|
- Cost
|
29,063
|
29,063
|
29,063
|
29,063
|
29,063
|
|
- Accumulated depreciation
|
-13,210
|
-13,491
|
-13,801
|
-14,037
|
-14,377
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
30,604
|
33,269
|
45,921
|
47,749
|
74,513
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
30,604
|
33,269
|
45,921
|
47,749
|
74,513
|
|
IV. Long-term financial investments
|
16,472
|
16,522
|
17,795
|
16,201
|
17,025
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
15,965
|
16,015
|
17,288
|
15,695
|
16,518
|
|
3. Other investments in equity instruments
|
507
|
507
|
507
|
507
|
507
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
35,619
|
32,939
|
34,503
|
37,220
|
36,815
|
|
1. Long-term prepaid expenses
|
35,619
|
32,939
|
34,503
|
37,220
|
36,815
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,680,998
|
3,009,952
|
3,311,833
|
3,839,432
|
2,713,826
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,443,650
|
1,783,173
|
2,051,862
|
2,542,389
|
1,392,524
|
|
I. Current liabilities
|
2,270,588
|
1,564,678
|
1,856,508
|
2,351,110
|
1,222,309
|
|
1. Borrowings and short-term financial leased liabilities
|
2,009,804
|
1,245,154
|
1,500,932
|
2,004,965
|
1,048,494
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
103,628
|
162,251
|
196,434
|
163,059
|
63,834
|
|
4. Advances from customers
|
27,975
|
8,756
|
31,711
|
27,342
|
21,229
|
|
5. Taxes and other payables to the State Budget
|
68,762
|
87,524
|
36,133
|
42,456
|
30,438
|
|
6. Payables to employees
|
31,367
|
18,549
|
48,248
|
47,481
|
30,438
|
|
7. Short-term accrued expenses
|
17,166
|
32,693
|
33,930
|
58,167
|
16,889
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,662
|
2,401
|
2,798
|
2,684
|
2,110
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,225
|
7,351
|
6,322
|
4,956
|
8,877
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
173,062
|
218,495
|
195,354
|
191,280
|
170,215
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,564
|
2,564
|
2,564
|
2,559
|
2,559
|
|
6. Borrowings and long-term financial leased liabilities
|
170,498
|
215,931
|
192,791
|
188,721
|
167,656
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,237,348
|
1,226,779
|
1,259,971
|
1,297,042
|
1,321,302
|
|
I. ShareHolder's equity
|
1,237,348
|
1,226,779
|
1,259,971
|
1,297,042
|
1,321,302
|
|
1. Owner's investment capital
|
297,706
|
327,473
|
327,473
|
327,473
|
360,218
|
|
2. Share capital surplus
|
137,975
|
137,975
|
137,975
|
137,975
|
137,975
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
400
|
400
|
400
|
400
|
400
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-18,892
|
-16,604
|
-16,777
|
-39,190
|
-38,861
|
|
8. Investment and development funds
|
314,431
|
314,431
|
320,942
|
320,942
|
331,940
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
11,565
|
11,565
|
22,785
|
22,785
|
22,785
|
|
11. After tax undistributed profit
|
423,309
|
380,235
|
393,740
|
449,698
|
426,128
|
|
- After tax undistributed profit accumulated to the end of prior period
|
338,076
|
263,653
|
234,155
|
359,585
|
261,223
|
|
- Profit after tax undistributed this period
|
85,233
|
116,583
|
159,585
|
90,113
|
164,904
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
70,855
|
71,303
|
73,434
|
76,959
|
80,719
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,680,998
|
3,009,952
|
3,311,833
|
3,839,432
|
2,713,826
|