Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,378,040 2,159,657 2,442,434 1,547,742 813,701
2. Deductions of revenue 221 344 0
3. Net revenues (1)-(2) 1,377,818 2,159,312 2,442,434 1,547,742 813,701
4. Cost of goods sold 1,171,732 1,890,593 2,107,672 1,316,529 710,446
5. Gross profit (3)-(4) 206,086 268,719 334,762 231,213 103,255
6. Revenue of financial operations 6,435 17,658 24,537 27,426 6,116
7. Financial expense 30,752 32,623 47,534 64,042 18,463
-In which: Loan interest expenses 29,023 28,180 35,217 35,179 17,455
8. Profit or loss from joint ventures, associated companies 50 1,273 -1,594 824 174
9. Cost of sales 135,437 173,425 197,428 95,905 46,023
10. Enterprise administration expenses 14,540 31,496 9,973 16,023 8,124
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,843 50,106 102,770 83,493 36,935
12. Other income 79 509 55 55 196
13. Other expenses 124 436 600 389 42
14. Other profit (12)-(13) -45 73 -545 -333 154
15. Total accounting profit before tax (11)+(14) 31,798 50,179 102,225 83,160 37,088
16. Costs of current corporate income tax 5,046 8,587 2,052 2,469
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,046 8,587 2,052 2,469
19. Profit after corporate income tax (15)-(18) 31,798 45,133 93,638 81,108 34,619
20. Interest after tax of shareholders who not control 448 2,131 3,525 6,316 6,188
21. Profit after tax of parent company shareholders (19)-(20) 31,350 43,002 90,113 74,791 28,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0