Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,590,952 1,456,884 1,378,040 2,159,657 2,442,434
2. Deductions of revenue 1,158 221 344 0
3. Net revenues (1)-(2) 1,589,794 1,456,884 1,377,818 2,159,312 2,442,434
4. Cost of goods sold 1,341,681 1,263,933 1,171,732 1,890,593 2,107,672
5. Gross profit (3)-(4) 248,113 192,951 206,086 268,719 334,762
6. Revenue of financial operations 13,106 15,218 6,435 17,658 24,537
7. Financial expense 40,421 47,628 30,752 32,623 47,534
-In which: Loan interest expenses 37,355 43,729 29,023 28,180 35,217
8. Profit or loss from joint ventures, associated companies -949 617 50 1,273 -1,594
9. Cost of sales 151,676 126,053 135,437 173,425 197,428
10. Enterprise administration expenses 7,989 10,094 14,540 31,496 9,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,184 25,011 31,843 50,106 102,770
12. Other income 106 100 79 509 55
13. Other expenses 193 129 124 436 600
14. Other profit (12)-(13) -87 -29 -45 73 -545
15. Total accounting profit before tax (11)+(14) 60,097 24,983 31,798 50,179 102,225
16. Costs of current corporate income tax 5,046 8,587
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 5,046 8,587
19. Profit after corporate income tax (15)-(18) 60,097 24,983 31,798 45,133 93,638
20. Interest after tax of shareholders who not control 37 537 448 2,131 3,525
21. Profit after tax of parent company shareholders (19)-(20) 60,061 24,446 31,350 43,002 90,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0