Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,639,786 1,329,093 1,405,091 1,187,680 1,590,952
2. Deductions of revenue 1,158
3. Net revenues (1)-(2) 2,639,786 1,329,093 1,405,091 1,187,680 1,589,794
4. Cost of goods sold 2,395,640 1,219,894 1,314,612 1,044,954 1,341,681
5. Gross profit (3)-(4) 244,145 109,199 90,480 142,726 248,113
6. Revenue of financial operations 72,109 38,414 11,681 11,316 13,106
7. Financial expense 34,940 38,973 24,310 33,594 40,421
-In which: Loan interest expenses 29,860 37,955 21,805 28,927 37,355
8. Profit or loss from joint ventures, associated companies -1,316 53 88 756 -949
9. Cost of sales 174,972 63,646 60,332 77,844 151,676
10. Enterprise administration expenses 6,126 12,586 13,770 16,044 7,989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 98,900 32,461 3,836 27,317 60,184
12. Other income 43 735 77 363 106
13. Other expenses 66 482 1,110 287 193
14. Other profit (12)-(13) -23 253 -1,033 75 -87
15. Total accounting profit before tax (11)+(14) 98,877 32,714 2,803 27,392 60,097
16. Costs of current corporate income tax 4,889
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,889
19. Profit after corporate income tax (15)-(18) 98,877 32,714 2,803 22,503 60,097
20. Interest after tax of shareholders who not control 991 515 820 816 37
21. Profit after tax of parent company shareholders (19)-(20) 97,886 32,199 1,983 21,687 60,061
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)