Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,187,680 1,590,952 1,456,884 1,378,040 2,159,657
2. Deductions of revenue 1,158 221 344
3. Net revenues (1)-(2) 1,187,680 1,589,794 1,456,884 1,377,818 2,159,312
4. Cost of goods sold 1,044,954 1,341,681 1,263,933 1,171,732 1,890,593
5. Gross profit (3)-(4) 142,726 248,113 192,951 206,086 268,719
6. Revenue of financial operations 11,316 13,106 15,218 6,435 17,658
7. Financial expense 33,594 40,421 47,628 30,752 32,623
-In which: Loan interest expenses 28,927 37,355 43,729 29,023 28,180
8. Profit or loss from joint ventures, associated companies 756 -949 617 50 1,273
9. Cost of sales 77,844 151,676 126,053 135,437 173,425
10. Enterprise administration expenses 16,044 7,989 10,094 14,540 31,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,317 60,184 25,011 31,843 50,106
12. Other income 363 106 100 79 509
13. Other expenses 287 193 129 124 436
14. Other profit (12)-(13) 75 -87 -29 -45 73
15. Total accounting profit before tax (11)+(14) 27,392 60,097 24,983 31,798 50,179
16. Costs of current corporate income tax 4,889 5,046
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,889 0 5,046
19. Profit after corporate income tax (15)-(18) 22,503 60,097 24,983 31,798 45,133
20. Interest after tax of shareholders who not control 816 37 537 448 2,131
21. Profit after tax of parent company shareholders (19)-(20) 21,687 60,061 24,446 31,350 43,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)