Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,329,093 1,405,091 1,187,680 1,590,952 1,456,884
2. Deductions of revenue 1,158
3. Net revenues (1)-(2) 1,329,093 1,405,091 1,187,680 1,589,794 1,456,884
4. Cost of goods sold 1,219,894 1,314,612 1,044,954 1,341,681 1,263,933
5. Gross profit (3)-(4) 109,199 90,480 142,726 248,113 192,951
6. Revenue of financial operations 38,414 11,681 11,316 13,106 15,218
7. Financial expense 38,973 24,310 33,594 40,421 47,628
-In which: Loan interest expenses 37,955 21,805 28,927 37,355 43,729
8. Profit or loss from joint ventures, associated companies 53 88 756 -949 617
9. Cost of sales 63,646 60,332 77,844 151,676 126,053
10. Enterprise administration expenses 12,586 13,770 16,044 7,989 10,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,461 3,836 27,317 60,184 25,011
12. Other income 735 77 363 106 100
13. Other expenses 482 1,110 287 193 129
14. Other profit (12)-(13) 253 -1,033 75 -87 -29
15. Total accounting profit before tax (11)+(14) 32,714 2,803 27,392 60,097 24,983
16. Costs of current corporate income tax 4,889
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,889 0
19. Profit after corporate income tax (15)-(18) 32,714 2,803 22,503 60,097 24,983
20. Interest after tax of shareholders who not control 515 820 816 37 537
21. Profit after tax of parent company shareholders (19)-(20) 32,199 1,983 21,687 60,061 24,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)