Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 14,823,627 17,360,925 14,532,799 14,199,069 10,746,920
2. Deductions of revenue 18,486 31,792 10,693 6,372 5,632
3. Net revenues (1)-(2) 14,805,140 17,329,133 14,522,106 14,192,697 10,741,288
4. Cost of goods sold 13,106,928 15,811,894 13,098,879 12,404,452 9,236,495
5. Gross profit (3)-(4) 1,698,213 1,517,239 1,423,227 1,788,245 1,504,793
6. Revenue of financial operations 277,101 292,356 268,792 271,197 154,123
7. Financial expense 317,006 379,427 329,241 233,577 230,021
-In which: Loan interest expenses 258,022 278,845 284,657 189,176 134,465
8. Profit or loss from joint ventures, associated companies -3,311 5,587 15,775 18,969 43,908
9. Cost of sales 936,813 847,905 599,853 816,663 541,983
10. Enterprise administration expenses 361,769 427,023 471,689 601,054 415,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 356,414 160,827 307,012 427,116 515,788
12. Other income 11,370 11,043 24,289 12,934 20,295
13. Other expenses 25,585 14,315 14,383 17,255 20,220
14. Other profit (12)-(13) -14,215 -3,273 9,906 -4,321 74
15. Total accounting profit before tax (11)+(14) 342,199 157,555 316,918 422,795 515,863
16. Costs of current corporate income tax 133,633 105,144 102,644 113,181 111,171
17. Costs of deferred corporate income tax -28,404 -5,005 -6,661 1,114 2,621
18. Costs of corporate income tax (16)+(17) 105,229 100,139 95,983 114,295 113,792
19. Profit after corporate income tax (15)-(18) 236,971 57,415 220,934 308,500 402,071
20. Interest after tax of shareholders who not control 180,947 71,130 185,808 184,246 238,541
21. Profit after tax of parent company shareholders (19)-(20) 56,023 -13,715 35,126 124,254 163,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)