Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,495,820 14,823,627 17,360,925 14,532,799 14,199,069
2. Deductions of revenue 10,929 18,486 31,792 10,693 6,372
3. Net revenues (1)-(2) 8,484,891 14,805,140 17,329,133 14,522,106 14,192,697
4. Cost of goods sold 7,525,599 13,106,928 15,811,894 13,098,879 12,404,452
5. Gross profit (3)-(4) 959,291 1,698,213 1,517,239 1,423,227 1,788,245
6. Revenue of financial operations 185,423 277,101 292,356 268,792 271,197
7. Financial expense 296,173 317,006 379,427 329,241 233,577
-In which: Loan interest expenses 266,372 258,022 278,845 284,657 189,176
8. Profit or loss from joint ventures, associated companies -10,142 -3,311 5,587 15,775 18,969
9. Cost of sales 286,275 936,813 847,905 599,853 816,663
10. Enterprise administration expenses 323,605 361,769 427,023 471,689 601,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 228,520 356,414 160,827 307,012 427,116
12. Other income 73,622 11,370 11,043 24,289 12,934
13. Other expenses 8,610 25,585 14,315 14,383 17,255
14. Other profit (12)-(13) 65,012 -14,215 -3,273 9,906 -4,321
15. Total accounting profit before tax (11)+(14) 293,532 342,199 157,555 316,918 422,795
16. Costs of current corporate income tax 49,363 133,633 105,144 102,644 113,181
17. Costs of deferred corporate income tax -231 -28,404 -5,005 -6,661 1,114
18. Costs of corporate income tax (16)+(17) 49,132 105,229 100,139 95,983 114,295
19. Profit after corporate income tax (15)-(18) 244,400 236,971 57,415 220,934 308,500
20. Interest after tax of shareholders who not control 165,836 180,947 71,130 185,808 184,246
21. Profit after tax of parent company shareholders (19)-(20) 78,564 56,023 -13,715 35,126 124,254
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)