Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,305,551 2,373,634 2,199,601 2,225,348 2,457,843
2. Deductions of revenue 934 2,281 1,210 626 -38
3. Net revenues (1)-(2) 2,304,616 2,371,352 2,198,392 2,224,721 2,457,881
4. Cost of goods sold 1,947,461 2,021,136 1,866,268 1,864,501 2,097,214
5. Gross profit (3)-(4) 357,155 350,217 332,124 360,220 360,667
6. Revenue of financial operations 68,633 22,663 30,455 23,011 24,952
7. Financial expense 9,474 27,922 41,020 36,838 51,726
-In which: Loan interest expenses 36,804 24,382 35,271 30,378 46,725
8. Profit or loss from joint ventures, associated companies 15,918 19,522 5,268 37,684 74,630
9. Cost of sales 127,034 114,912 118,504 108,101 146,028
10. Enterprise administration expenses 101,643 99,998 107,914 88,526 92,994
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 203,555 149,568 100,409 187,451 169,500
12. Other income -513 2,346 7,231 3,483 52,734
13. Other expenses 3,487 4,434 4,744 3,666 5,490
14. Other profit (12)-(13) -4,000 -2,089 2,487 -182 47,244
15. Total accounting profit before tax (11)+(14) 199,554 147,480 102,896 187,269 216,744
16. Costs of current corporate income tax 24,331 29,234 44,065 33,658 29,779
17. Costs of deferred corporate income tax 6,032 1,554 -4,497 911 -6,886
18. Costs of corporate income tax (16)+(17) 30,363 30,788 39,568 34,569 22,893
19. Profit after corporate income tax (15)-(18) 169,191 116,692 63,328 152,700 193,851
20. Interest after tax of shareholders who not control 110,862 67,020 23,818 87,747 107,349
21. Profit after tax of parent company shareholders (19)-(20) 58,329 49,672 39,510 64,953 86,503
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)