Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 3,709,670 3,846,145 3,859,142 2,305,551 2,373,634
2. Deductions of revenue 1,566 1,550 1,207 934 2,281
3. Net revenues (1)-(2) 3,708,104 3,844,596 3,857,935 2,304,616 2,371,352
4. Cost of goods sold 3,252,822 3,389,215 3,392,638 1,947,461 2,021,136
5. Gross profit (3)-(4) 455,282 455,380 465,297 357,155 350,217
6. Revenue of financial operations 30,360 86,324 32,373 68,633 22,663
7. Financial expense 47,097 68,334 161,946 9,474 27,922
-In which: Loan interest expenses 40,873 49,958 38,008 36,804 24,382
8. Profit or loss from joint ventures, associated companies 4,924 3,972 4,307 15,918 19,522
9. Cost of sales 228,385 234,308 181,532 127,034 114,912
10. Enterprise administration expenses 229,622 149,744 102,394 101,643 99,998
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,538 93,289 56,105 203,555 149,568
12. Other income 2,078 4,019 11,231 -513 2,346
13. Other expenses 4,325 9,322 7,555 3,487 4,434
14. Other profit (12)-(13) -2,247 -5,303 3,676 -4,000 -2,089
15. Total accounting profit before tax (11)+(14) -16,785 87,986 59,781 199,554 147,480
16. Costs of current corporate income tax -2,538 38,623 13,540 24,331 29,234
17. Costs of deferred corporate income tax -437 -1,870 -467 6,032 1,554
18. Costs of corporate income tax (16)+(17) -2,975 36,753 13,072 30,363 30,788
19. Profit after corporate income tax (15)-(18) -13,810 51,233 46,709 169,191 116,692
20. Interest after tax of shareholders who not control -9,664 19,183 32,814 110,862 67,020
21. Profit after tax of parent company shareholders (19)-(20) -4,146 32,050 13,895 58,329 49,672
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)