Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,373,634 2,199,601 2,225,348 2,457,843 2,826,353
2. Deductions of revenue 2,281 1,210 626 -38 571
3. Net revenues (1)-(2) 2,371,352 2,198,392 2,224,721 2,457,881 2,825,782
4. Cost of goods sold 2,021,136 1,866,268 1,864,501 2,097,214 2,333,427
5. Gross profit (3)-(4) 350,217 332,124 360,220 360,667 492,355
6. Revenue of financial operations 22,663 30,455 23,011 24,952 22,068
7. Financial expense 27,922 41,020 36,838 51,726 65,070
-In which: Loan interest expenses 24,382 35,271 30,378 46,725 58,146
8. Profit or loss from joint ventures, associated companies 19,522 5,268 37,684 74,630 21,446
9. Cost of sales 114,912 118,504 108,101 146,028 152,799
10. Enterprise administration expenses 99,998 107,914 88,526 92,994 116,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 149,568 100,409 187,451 169,500 201,032
12. Other income 2,346 7,231 3,483 52,734 -11,652
13. Other expenses 4,434 4,744 3,666 5,490 9,182
14. Other profit (12)-(13) -2,089 2,487 -182 47,244 -20,834
15. Total accounting profit before tax (11)+(14) 147,480 102,896 187,269 216,744 180,197
16. Costs of current corporate income tax 29,234 44,065 33,658 29,779 39,089
17. Costs of deferred corporate income tax 1,554 -4,497 911 -6,886 4,548
18. Costs of corporate income tax (16)+(17) 30,788 39,568 34,569 22,893 43,637
19. Profit after corporate income tax (15)-(18) 116,692 63,328 152,700 193,851 136,560
20. Interest after tax of shareholders who not control 67,020 23,818 87,747 107,349 82,540
21. Profit after tax of parent company shareholders (19)-(20) 49,672 39,510 64,953 86,503 54,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)