|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,235,155
|
2,102,336
|
1,714,186
|
1,650,384
|
1,587,406
|
|
I. Cash and cash equivalents
|
65,144
|
68,024
|
62,619
|
119,293
|
62,784
|
|
1. Cash
|
42,946
|
50,398
|
20,619
|
34,293
|
30,784
|
|
2. Cash equivalents
|
22,198
|
17,625
|
42,000
|
85,000
|
32,000
|
|
II. Short-term financial investments
|
285,693
|
247,841
|
233,942
|
225,585
|
260,065
|
|
1. Trading securities
|
6,915
|
6,915
|
6,764
|
6,764
|
6,764
|
|
2. Provision for diminution in value of trading securities
|
0
|
-2,572
|
-5,017
|
-5,055
|
-4,904
|
|
3. Investments holding until maturity
|
278,778
|
243,498
|
232,195
|
223,875
|
258,205
|
|
III. Short-term receivables
|
296,509
|
654,155
|
496,577
|
432,911
|
435,589
|
|
1. Short-term receivables of customers
|
142,725
|
137,170
|
127,089
|
117,919
|
185,948
|
|
2. Prepayments to suppliers
|
64,838
|
22,441
|
18,945
|
13,044
|
37,112
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
679
|
242,179
|
143,067
|
103,867
|
8,149
|
|
6. Other short-term receivables
|
88,821
|
252,919
|
209,593
|
202,797
|
209,095
|
|
7. Provision for doubtful short-term receivables
|
-553
|
-553
|
-2,116
|
-4,715
|
-4,715
|
|
IV. Inventories
|
1,525,803
|
1,080,994
|
877,474
|
835,165
|
794,248
|
|
1. Inventories
|
1,525,803
|
1,080,994
|
877,474
|
835,165
|
794,248
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
62,006
|
51,321
|
43,573
|
37,429
|
34,721
|
|
1. Short-term prepaid expenses
|
19,316
|
16,672
|
17,545
|
16,909
|
17,427
|
|
2. Deductible VAT
|
42,110
|
34,334
|
26,028
|
18,289
|
16,028
|
|
3. Taxes and the State Receivables
|
581
|
316
|
0
|
2,231
|
1,266
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
614,964
|
432,022
|
571,780
|
519,199
|
637,836
|
|
I. Long-term receivables
|
350,938
|
120,564
|
78,993
|
90,311
|
101,428
|
|
1. Long-term customer's receivables
|
78,779
|
41,327
|
11,257
|
10,278
|
8,570
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
272,160
|
79,237
|
67,736
|
80,033
|
92,857
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
122,948
|
182,778
|
191,294
|
16,936
|
22,757
|
|
1. Tangible fixed assets
|
122,619
|
182,691
|
191,201
|
16,839
|
22,470
|
|
- Cost
|
140,942
|
193,935
|
207,370
|
28,998
|
36,767
|
|
- Accumulated depreciation
|
-18,322
|
-11,244
|
-16,169
|
-12,159
|
-14,298
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
329
|
87
|
93
|
97
|
287
|
|
- Cost
|
711
|
338
|
393
|
450
|
699
|
|
- Accumulated depreciation
|
-382
|
-251
|
-300
|
-353
|
-413
|
|
III. Real Estate Investments
|
0
|
0
|
105,857
|
234,661
|
168,159
|
|
- Cost
|
0
|
0
|
107,082
|
247,051
|
182,210
|
|
- Accumulated depreciation
|
0
|
0
|
-1,225
|
-12,391
|
-14,051
|
|
IV. Long-term assets in progress
|
79,105
|
73,155
|
67,536
|
66,899
|
62,613
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
79,105
|
73,155
|
67,536
|
66,899
|
62,613
|
|
IV. Long-term financial investments
|
6,886
|
10,221
|
90,131
|
86,556
|
269,566
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,868
|
6,721
|
7,209
|
86,556
|
265,014
|
|
3. Other investments in equity instruments
|
18
|
3,500
|
91,172
|
9,500
|
14,052
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-8,250
|
-9,500
|
-9,500
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
55,087
|
45,303
|
37,969
|
23,836
|
13,314
|
|
1. Long-term prepaid expenses
|
55,087
|
45,303
|
37,969
|
23,836
|
12,265
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
1,049
|
|
TOTAL ASSETS
|
2,850,120
|
2,534,357
|
2,285,966
|
2,169,583
|
2,225,243
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,005,045
|
1,549,201
|
1,354,625
|
1,260,249
|
1,289,863
|
|
I. Current liabilities
|
1,938,895
|
1,275,348
|
1,236,993
|
1,077,970
|
1,096,196
|
|
1. Borrowings and short-term financial leased liabilities
|
637,819
|
525,724
|
630,712
|
557,694
|
617,231
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
227,566
|
187,777
|
105,255
|
87,858
|
77,192
|
|
4. Advances from customers
|
620,799
|
242,220
|
194,123
|
121,769
|
54,116
|
|
5. Taxes and other payables to the State Budget
|
33,308
|
7,675
|
5,201
|
524
|
6,389
|
|
6. Payables to employees
|
7,553
|
4,903
|
4,834
|
2,337
|
3,314
|
|
7. Short-term accrued expenses
|
251,988
|
138,259
|
142,950
|
152,624
|
176,466
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
46
|
|
11. Other short-term payables
|
159,561
|
168,692
|
153,819
|
155,065
|
161,344
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
301
|
98
|
98
|
98
|
98
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
66,150
|
273,852
|
117,631
|
182,278
|
193,666
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
45,860
|
45,860
|
45,889
|
45,935
|
46,018
|
|
6. Borrowings and long-term financial leased liabilities
|
9,573
|
226,257
|
69,480
|
128,534
|
139,479
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
10,717
|
1,736
|
2,262
|
7,809
|
8,169
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
845,075
|
985,157
|
931,342
|
909,334
|
935,380
|
|
I. ShareHolder's equity
|
845,075
|
985,157
|
931,342
|
909,334
|
935,380
|
|
1. Owner's investment capital
|
382,200
|
840,840
|
840,840
|
840,840
|
840,840
|
|
2. Share capital surplus
|
135,564
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,294
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
322,292
|
121,641
|
65,802
|
43,526
|
61,189
|
|
- After tax undistributed profit accumulated to the end of prior period
|
120,820
|
509
|
121,641
|
65,802
|
43,526
|
|
- Profit after tax undistributed this period
|
201,471
|
121,131
|
-55,838
|
-22,276
|
17,663
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,726
|
22,676
|
24,700
|
24,968
|
33,351
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,850,120
|
2,534,357
|
2,285,966
|
2,169,583
|
2,225,243
|