ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,668,586
|
2,235,155
|
2,102,336
|
1,714,186
|
1,650,384
|
I. Cash and cash equivalents
|
168,520
|
65,144
|
68,024
|
62,619
|
119,293
|
1. Cash
|
38,440
|
42,946
|
50,398
|
20,619
|
34,293
|
2. Cash equivalents
|
130,080
|
22,198
|
17,625
|
42,000
|
85,000
|
II. Short-term financial investments
|
221,249
|
285,693
|
247,841
|
233,942
|
225,585
|
1. Trading securities
|
6,429
|
6,915
|
6,915
|
6,764
|
6,764
|
2. Provision for diminution in value of trading securities
|
-2,559
|
0
|
-2,572
|
-5,017
|
-5,055
|
3. Investments holding until maturity
|
217,379
|
278,778
|
243,498
|
232,195
|
223,875
|
III. Short-term receivables
|
496,256
|
296,509
|
654,155
|
496,577
|
432,911
|
1. Short-term receivables of customers
|
135,888
|
142,725
|
137,170
|
127,089
|
117,919
|
2. Prepayments to suppliers
|
66,760
|
64,838
|
22,441
|
18,945
|
13,044
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
15,099
|
679
|
242,179
|
143,067
|
103,867
|
6. Other short-term receivables
|
278,723
|
88,821
|
252,919
|
209,593
|
202,797
|
7. Provision for doubtful short-term receivables
|
-213
|
-553
|
-553
|
-2,116
|
-4,715
|
IV. Inventories
|
1,708,723
|
1,525,803
|
1,080,994
|
877,474
|
835,165
|
1. Inventories
|
1,708,723
|
1,525,803
|
1,080,994
|
877,474
|
835,165
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
73,837
|
62,006
|
51,321
|
43,573
|
37,429
|
1. Short-term prepaid expenses
|
35,847
|
19,316
|
16,672
|
17,545
|
16,909
|
2. Deductible VAT
|
33,673
|
42,110
|
34,334
|
26,028
|
18,289
|
3. Taxes and the State Receivables
|
4,317
|
581
|
316
|
0
|
2,231
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
270,104
|
614,964
|
432,022
|
571,780
|
519,199
|
I. Long-term receivables
|
53,402
|
350,938
|
120,564
|
78,993
|
90,311
|
1. Long-term customer's receivables
|
0
|
78,779
|
41,327
|
11,257
|
10,278
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
53,402
|
272,160
|
79,237
|
67,736
|
80,033
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
66,556
|
122,948
|
182,778
|
191,294
|
16,936
|
1. Tangible fixed assets
|
66,187
|
122,619
|
182,691
|
191,201
|
16,839
|
- Cost
|
77,353
|
140,942
|
193,935
|
207,370
|
28,998
|
- Accumulated depreciation
|
-11,166
|
-18,322
|
-11,244
|
-16,169
|
-12,159
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
369
|
329
|
87
|
93
|
97
|
- Cost
|
651
|
711
|
338
|
393
|
450
|
- Accumulated depreciation
|
-282
|
-382
|
-251
|
-300
|
-353
|
III. Real Estate Investments
|
0
|
0
|
0
|
105,857
|
234,661
|
- Cost
|
0
|
0
|
0
|
107,082
|
247,051
|
- Accumulated depreciation
|
0
|
0
|
0
|
-1,225
|
-12,391
|
IV. Long-term assets in progress
|
68,473
|
79,105
|
73,155
|
67,536
|
66,899
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
68,473
|
79,105
|
73,155
|
67,536
|
66,899
|
IV. Long-term financial investments
|
7,324
|
6,886
|
10,221
|
90,131
|
86,556
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
7,309
|
6,868
|
6,721
|
7,209
|
86,556
|
3. Other investments in equity instruments
|
15
|
18
|
3,500
|
91,172
|
9,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-8,250
|
-9,500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
74,349
|
55,087
|
45,303
|
37,969
|
23,836
|
1. Long-term prepaid expenses
|
74,349
|
55,087
|
45,303
|
37,969
|
23,836
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,938,690
|
2,850,120
|
2,534,357
|
2,285,966
|
2,169,583
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,401,623
|
2,005,045
|
1,549,201
|
1,354,625
|
1,260,249
|
I. Current liabilities
|
2,217,201
|
1,938,895
|
1,275,348
|
1,236,993
|
1,077,970
|
1. Borrowings and short-term financial leased liabilities
|
487,183
|
637,819
|
525,724
|
630,712
|
557,694
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
231,850
|
227,566
|
187,777
|
105,255
|
87,858
|
4. Advances from customers
|
1,140,576
|
620,799
|
242,220
|
194,123
|
121,769
|
5. Taxes and other payables to the State Budget
|
8,009
|
33,308
|
7,675
|
5,201
|
524
|
6. Payables to employees
|
6,851
|
7,553
|
4,903
|
4,834
|
2,337
|
7. Short-term accrued expenses
|
176,691
|
251,988
|
138,259
|
142,950
|
152,624
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
165,748
|
159,561
|
168,692
|
153,819
|
155,065
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
288
|
301
|
98
|
98
|
98
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
184,422
|
66,150
|
273,852
|
117,631
|
182,278
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
50,467
|
45,860
|
45,860
|
45,889
|
45,935
|
6. Borrowings and long-term financial leased liabilities
|
128,476
|
9,573
|
226,257
|
69,480
|
128,534
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
5,480
|
10,717
|
1,736
|
2,262
|
7,809
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
537,067
|
845,075
|
985,157
|
931,342
|
909,334
|
I. ShareHolder's equity
|
537,067
|
845,075
|
985,157
|
931,342
|
909,334
|
1. Owner's investment capital
|
364,000
|
382,200
|
840,840
|
840,840
|
840,840
|
2. Share capital surplus
|
46,145
|
135,564
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-9,481
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,294
|
1,294
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
131,395
|
322,292
|
121,641
|
65,802
|
43,526
|
- After tax undistributed profit accumulated to the end of prior period
|
79,982
|
120,820
|
509
|
121,641
|
65,802
|
- Profit after tax undistributed this period
|
51,413
|
201,471
|
121,131
|
-55,838
|
-22,276
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,715
|
3,726
|
22,676
|
24,700
|
24,968
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,938,690
|
2,850,120
|
2,534,357
|
2,285,966
|
2,169,583
|