|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,652,129
|
1,645,164
|
1,587,406
|
1,629,539
|
1,480,060
|
|
I. Cash and cash equivalents
|
89,529
|
78,124
|
62,784
|
31,533
|
82,583
|
|
1. Cash
|
29,029
|
16,124
|
30,784
|
10,033
|
52,498
|
|
2. Cash equivalents
|
60,500
|
62,000
|
32,000
|
21,500
|
30,085
|
|
II. Short-term financial investments
|
255,810
|
263,255
|
260,065
|
266,638
|
260,436
|
|
1. Trading securities
|
6,764
|
6,764
|
6,764
|
6,764
|
6,764
|
|
2. Provision for diminution in value of trading securities
|
-5,129
|
-4,475
|
-4,904
|
-5,110
|
-4,998
|
|
3. Investments holding until maturity
|
254,175
|
260,965
|
258,205
|
264,984
|
258,670
|
|
III. Short-term receivables
|
462,789
|
458,065
|
435,589
|
479,268
|
263,133
|
|
1. Short-term receivables of customers
|
135,670
|
132,599
|
185,948
|
179,023
|
156,961
|
|
2. Prepayments to suppliers
|
14,697
|
15,566
|
37,112
|
57,988
|
67,184
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
103,867
|
96,867
|
8,149
|
0
|
0
|
|
6. Other short-term receivables
|
213,270
|
217,749
|
209,095
|
248,967
|
42,389
|
|
7. Provision for doubtful short-term receivables
|
-4,715
|
-4,715
|
-4,715
|
-6,710
|
-3,402
|
|
IV. Inventories
|
810,049
|
808,216
|
794,248
|
814,266
|
838,854
|
|
1. Inventories
|
810,049
|
808,216
|
794,248
|
814,266
|
838,854
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
33,951
|
37,504
|
34,721
|
37,834
|
35,054
|
|
1. Short-term prepaid expenses
|
17,159
|
20,673
|
17,427
|
20,212
|
17,079
|
|
2. Deductible VAT
|
14,863
|
15,190
|
16,028
|
15,315
|
15,968
|
|
3. Taxes and the State Receivables
|
1,929
|
1,640
|
1,266
|
2,308
|
2,008
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
457,432
|
449,872
|
637,836
|
568,074
|
680,838
|
|
I. Long-term receivables
|
78,227
|
88,846
|
101,428
|
39,065
|
182,106
|
|
1. Long-term customer's receivables
|
8,570
|
8,570
|
8,570
|
5,866
|
3,952
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
69,656
|
80,276
|
92,857
|
33,199
|
178,154
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
16,045
|
22,502
|
22,757
|
22,084
|
21,927
|
|
1. Tangible fixed assets
|
15,973
|
22,442
|
22,470
|
21,849
|
21,229
|
|
- Cost
|
29,078
|
36,125
|
36,767
|
36,767
|
36,767
|
|
- Accumulated depreciation
|
-13,105
|
-13,683
|
-14,298
|
-14,918
|
-15,539
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
73
|
60
|
287
|
234
|
699
|
|
- Cost
|
450
|
450
|
699
|
673
|
1,213
|
|
- Accumulated depreciation
|
-377
|
-390
|
-413
|
-439
|
-514
|
|
III. Real Estate Investments
|
178,275
|
172,547
|
168,159
|
167,178
|
166,197
|
|
- Cost
|
190,801
|
185,846
|
182,210
|
182,210
|
182,210
|
|
- Accumulated depreciation
|
-12,526
|
-13,299
|
-14,051
|
-15,032
|
-16,013
|
|
IV. Long-term assets in progress
|
67,853
|
62,370
|
62,613
|
62,716
|
65,273
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
67,853
|
62,370
|
62,613
|
62,716
|
65,273
|
|
IV. Long-term financial investments
|
97,786
|
86,185
|
269,566
|
262,604
|
230,586
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
85,786
|
86,185
|
265,014
|
258,053
|
226,035
|
|
3. Other investments in equity instruments
|
21,500
|
9,500
|
14,052
|
14,052
|
14,052
|
|
4. Provision for diminution in value of financial long-term investments
|
-9,500
|
-9,500
|
-9,500
|
-9,500
|
-9,500
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
19,247
|
17,422
|
13,314
|
14,427
|
14,747
|
|
1. Long-term prepaid expenses
|
19,247
|
17,422
|
12,265
|
12,305
|
12,743
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
1,049
|
2,122
|
2,004
|
|
TOTAL ASSETS
|
2,109,560
|
2,095,035
|
2,225,243
|
2,197,613
|
2,160,898
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,198,021
|
1,190,938
|
1,289,863
|
1,296,994
|
1,289,307
|
|
I. Current liabilities
|
1,046,005
|
1,020,611
|
1,096,196
|
1,146,290
|
1,094,727
|
|
1. Borrowings and short-term financial leased liabilities
|
555,738
|
543,049
|
617,231
|
680,685
|
630,306
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
76,422
|
75,611
|
77,192
|
72,529
|
74,278
|
|
4. Advances from customers
|
91,318
|
78,965
|
54,116
|
67,634
|
52,897
|
|
5. Taxes and other payables to the State Budget
|
3,846
|
4,523
|
6,389
|
605
|
940
|
|
6. Payables to employees
|
1,750
|
1,748
|
3,314
|
2,477
|
2,640
|
|
7. Short-term accrued expenses
|
159,116
|
159,762
|
176,466
|
165,471
|
172,195
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
33
|
0
|
46
|
0
|
0
|
|
11. Other short-term payables
|
157,684
|
156,855
|
161,344
|
156,792
|
161,374
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
98
|
98
|
98
|
98
|
98
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
152,016
|
170,327
|
193,666
|
150,704
|
194,580
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
45,935
|
45,935
|
46,018
|
46,018
|
46,018
|
|
6. Borrowings and long-term financial leased liabilities
|
95,777
|
112,880
|
139,479
|
93,990
|
136,848
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
10,303
|
11,513
|
8,169
|
10,695
|
11,713
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
911,539
|
904,097
|
935,380
|
900,619
|
871,591
|
|
I. ShareHolder's equity
|
911,539
|
904,097
|
935,380
|
900,619
|
871,591
|
|
1. Owner's investment capital
|
840,840
|
840,840
|
840,840
|
840,840
|
840,840
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
43,438
|
36,294
|
61,189
|
26,917
|
-1,693
|
|
- After tax undistributed profit accumulated to the end of prior period
|
43,526
|
43,526
|
43,526
|
52,202
|
52,202
|
|
- Profit after tax undistributed this period
|
-88
|
-7,233
|
17,663
|
-25,285
|
-53,895
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
27,261
|
26,964
|
33,351
|
32,863
|
32,444
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,109,560
|
2,095,035
|
2,225,243
|
2,197,613
|
2,160,898
|