Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 83,705 27,854 93,523 1,841 2,361
2. Deductions of revenue 3 3
3. Net revenues (1)-(2) 83,703 27,852 93,523 1,841 2,361
4. Cost of goods sold 47,751 19,983 41,972 6,774 7,568
5. Gross profit (3)-(4) 35,952 7,869 51,551 -4,933 -5,207
6. Revenue of financial operations 8,542 6,870 5,146 3,085 6,901
7. Financial expense 13,113 11,903 14,905 12,587 16,907
-In which: Loan interest expenses 9,457 15,986 12,613 12,587 10,954
8. Profit or loss from joint ventures, associated companies -749 377 -3,441 982
9. Cost of sales 9,577 1,806 5,745 85 149
10. Enterprise administration expenses 7,437 7,264 12,129 9,942 13,782
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,618 -5,857 20,477 -24,462 -28,163
12. Other income 607 9,784 819 2,771 633
13. Other expenses 1,661 9,127 1,713 2,385 97
14. Other profit (12)-(13) -1,054 657 -894 385 536
15. Total accounting profit before tax (11)+(14) 12,564 -5,199 19,584 -24,077 -27,627
16. Costs of current corporate income tax 4,795 939 -1,244 66
17. Costs of deferred corporate income tax 1,395 1,260 -3,344 1,683 1,018
18. Costs of corporate income tax (16)+(17) 6,190 2,199 -4,588 1,683 1,084
19. Profit after corporate income tax (15)-(18) 6,374 -7,398 24,171 -25,760 -28,711
20. Interest after tax of shareholders who not control -413 -298 -724 -475 -353
21. Profit after tax of parent company shareholders (19)-(20) 6,787 -7,100 24,896 -25,285 -28,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)