ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
122,751
|
152,825
|
171,036
|
160,961
|
125,724
|
I. Cash and cash equivalents
|
2,376
|
1,266
|
4,606
|
5,285
|
3,771
|
1. Cash
|
2,376
|
1,266
|
4,606
|
5,285
|
3,771
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
107,371
|
141,359
|
157,721
|
109,156
|
71,326
|
1. Short-term receivables of customers
|
95,248
|
137,620
|
126,733
|
71,952
|
69,939
|
2. Prepayments to suppliers
|
11,193
|
3,739
|
18
|
6,435
|
1,386
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
931
|
0
|
30,970
|
30,769
|
1
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
12,470
|
9,690
|
8,709
|
44,282
|
49,525
|
1. Inventories
|
12,470
|
9,690
|
8,709
|
44,282
|
49,525
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
533
|
509
|
0
|
2,237
|
1,103
|
1. Short-term prepaid expenses
|
468
|
229
|
0
|
0
|
22
|
2. Deductible VAT
|
0
|
0
|
0
|
1,953
|
1,080
|
3. Taxes and the State Receivables
|
65
|
280
|
0
|
285
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,252
|
2,629
|
3,209
|
2,344
|
13,327
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
9,469
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
9,469
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,252
|
2,629
|
3,209
|
2,344
|
3,858
|
1. Tangible fixed assets
|
3,252
|
2,629
|
3,209
|
2,344
|
3,858
|
- Cost
|
27,164
|
27,338
|
28,630
|
28,630
|
30,983
|
- Accumulated depreciation
|
-23,912
|
-24,709
|
-25,421
|
-26,286
|
-27,125
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
126,003
|
155,454
|
174,245
|
163,304
|
139,052
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
109,456
|
138,781
|
157,557
|
146,068
|
122,409
|
I. Current liabilities
|
109,456
|
138,781
|
157,557
|
146,068
|
113,577
|
1. Borrowings and short-term financial leased liabilities
|
38,770
|
30,747
|
45,543
|
0
|
6,485
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
66,063
|
98,562
|
103,535
|
133,961
|
102,415
|
4. Advances from customers
|
0
|
3,873
|
78
|
1,988
|
145
|
5. Taxes and other payables to the State Budget
|
2,827
|
1,839
|
1,513
|
185
|
139
|
6. Payables to employees
|
1,327
|
3,330
|
5,154
|
8,151
|
3,848
|
7. Short-term accrued expenses
|
67
|
44
|
85
|
27
|
108
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
180
|
114
|
1,594
|
1,653
|
233
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
222
|
272
|
54
|
103
|
203
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
8,832
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
8,832
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
16,547
|
16,673
|
16,688
|
17,236
|
16,643
|
I. ShareHolder's equity
|
16,547
|
16,673
|
16,688
|
17,236
|
16,643
|
1. Owner's investment capital
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,512
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
598
|
2,409
|
2,635
|
2,635
|
2,635
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,437
|
2,264
|
2,053
|
2,601
|
2,007
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,437
|
2,264
|
2,053
|
2,601
|
2,007
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
126,003
|
155,454
|
174,245
|
163,304
|
139,052
|