Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 423,060 530,163 446,430 492,301 738,571
2. Deductions of revenue 0
3. Net revenues (1)-(2) 423,060 530,163 446,430 492,301 738,571
4. Cost of goods sold 392,813 492,951 402,174 458,791 696,234
5. Gross profit (3)-(4) 30,247 37,212 44,257 33,511 42,337
6. Revenue of financial operations 341 441 412 408 193
7. Financial expense 3,836 5,644 4,333 4,075 5,537
-In which: Loan interest expenses 3,768 4,540 3,595 2,255 2,225
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,895 17,425 26,589 19,071 21,756
10. Enterprise administration expenses 9,043 10,517 11,010 7,803 11,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,815 4,066 2,737 2,970 4,092
12. Other income 29 122 1,031 0 105
13. Other expenses 534 1,141 0 30 17
14. Other profit (12)-(13) -505 -1,019 1,030 -30 88
15. Total accounting profit before tax (11)+(14) 3,310 3,047 3,768 2,941 4,179
16. Costs of current corporate income tax 1,046 994 1,167 933 921
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,046 994 1,167 933 921
19. Profit after corporate income tax (15)-(18) 2,264 2,053 2,601 2,007 3,258
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,264 2,053 2,601 2,007 3,258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)