Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 351,434 304,360 250,167 249,486 251,225
2. Deductions of revenue 1,410 1,309 156 2,676 754
3. Net revenues (1)-(2) 350,024 303,051 250,012 246,810 250,471
4. Cost of goods sold 301,041 260,273 204,517 206,434 208,295
5. Gross profit (3)-(4) 48,982 42,778 45,494 40,376 42,177
6. Revenue of financial operations 2,681 928 577 3,896 3,448
7. Financial expense 205,979 132,805 147,530 142,031 208,412
-In which: Loan interest expenses 45,693 49,673 55,688 60,180 66,493
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 39,381 35,580 28,746 23,287 23,573
10. Enterprise administration expenses 12,202 13,810 11,842 15,179 15,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -205,899 -138,490 -142,047 -136,225 -201,368
12. Other income 31 2 1,140 282 0
13. Other expenses 183 224 88 12 42
14. Other profit (12)-(13) -152 -222 1,052 270 -42
15. Total accounting profit before tax (11)+(14) -206,051 -138,711 -140,995 -135,955 -201,410
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -206,051 -138,711 -140,995 -135,955 -201,410
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -206,051 -138,711 -140,995 -135,955 -201,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)