ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
181,942
|
108,460
|
107,527
|
167,552
|
164,449
|
I. Cash and cash equivalents
|
13,495
|
8,076
|
7,935
|
7,556
|
26,112
|
1. Cash
|
13,495
|
8,076
|
7,935
|
7,556
|
26,112
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1,750
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
1,750
|
III. Short-term receivables
|
149,077
|
86,014
|
89,252
|
146,768
|
113,225
|
1. Short-term receivables of customers
|
38,787
|
45,117
|
26,382
|
37,725
|
43,642
|
2. Prepayments to suppliers
|
63,475
|
5,804
|
10,797
|
53,084
|
11,802
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
46,814
|
35,093
|
52,073
|
55,959
|
58,534
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-753
|
IV. Inventories
|
19,085
|
13,810
|
9,948
|
12,383
|
22,652
|
1. Inventories
|
19,085
|
13,810
|
10,522
|
12,957
|
22,652
|
2. Provision for decline in value of inventories
|
0
|
0
|
-574
|
-574
|
0
|
V. Other current assets
|
285
|
560
|
392
|
844
|
710
|
1. Short-term prepaid expenses
|
260
|
48
|
168
|
330
|
42
|
2. Deductible VAT
|
25
|
28
|
223
|
451
|
668
|
3. Taxes and the State Receivables
|
0
|
480
|
0
|
64
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
5
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,701
|
11,452
|
11,926
|
10,094
|
7,827
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,889
|
6,064
|
9,000
|
7,932
|
6,521
|
1. Tangible fixed assets
|
4,781
|
4,667
|
7,883
|
7,094
|
5,962
|
- Cost
|
15,194
|
16,560
|
21,505
|
22,780
|
20,427
|
- Accumulated depreciation
|
-10,413
|
-11,894
|
-13,623
|
-15,686
|
-14,465
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
108
|
1,397
|
1,118
|
838
|
558
|
- Cost
|
1,115
|
2,513
|
2,513
|
2,513
|
2,513
|
- Accumulated depreciation
|
-1,007
|
-1,116
|
-1,396
|
-1,675
|
-1,955
|
III. Real Estate Investments
|
3,967
|
2,630
|
1,442
|
1,361
|
917
|
- Cost
|
14,220
|
14,220
|
14,220
|
14,592
|
14,592
|
- Accumulated depreciation
|
-10,253
|
-11,590
|
-12,778
|
-13,231
|
-13,675
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,845
|
2,758
|
1,483
|
801
|
389
|
1. Long-term prepaid expenses
|
2,845
|
2,758
|
1,483
|
801
|
389
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
193,643
|
119,912
|
119,453
|
177,645
|
172,275
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
157,234
|
83,526
|
83,759
|
140,232
|
133,696
|
I. Current liabilities
|
155,603
|
81,805
|
82,038
|
138,877
|
115,947
|
1. Borrowings and short-term financial leased liabilities
|
63,019
|
20,984
|
10,082
|
61,687
|
32,157
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,769
|
16,153
|
4,577
|
8,346
|
14,982
|
4. Advances from customers
|
20,373
|
968
|
3,431
|
10,346
|
0
|
5. Taxes and other payables to the State Budget
|
556
|
706
|
426
|
279
|
648
|
6. Payables to employees
|
1,570
|
2,131
|
0
|
3,913
|
3,959
|
7. Short-term accrued expenses
|
45
|
10
|
63
|
269
|
74
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
65
|
45
|
36
|
36
|
237
|
11. Other short-term payables
|
47,884
|
40,589
|
63,396
|
53,889
|
63,637
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
322
|
218
|
27
|
111
|
253
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,631
|
1,721
|
1,721
|
1,355
|
17,749
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,631
|
1,721
|
1,721
|
1,355
|
17,749
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
36,409
|
36,386
|
35,694
|
37,413
|
38,579
|
I. ShareHolder's equity
|
36,409
|
36,386
|
35,694
|
37,413
|
38,579
|
1. Owner's investment capital
|
31,113
|
31,113
|
31,113
|
31,113
|
31,113
|
2. Share capital surplus
|
10
|
10
|
10
|
10
|
10
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,473
|
1,473
|
1,473
|
1,473
|
1,473
|
11. After tax undistributed profit
|
3,813
|
3,790
|
3,098
|
4,817
|
5,983
|
- After tax undistributed profit accumulated to the end of prior period
|
2,078
|
1,859
|
725
|
909
|
1,211
|
- Profit after tax undistributed this period
|
1,735
|
1,931
|
2,373
|
3,908
|
4,772
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
193,643
|
119,912
|
119,453
|
177,645
|
172,275
|