Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 11,464,950 13,807,691 11,986,866 12,021,821 11,340,313
2. Deductions of revenue 67,223 58,469 18,385 8,703 22,845
3. Net revenues (1)-(2) 11,397,728 13,749,222 11,968,481 12,013,118 11,317,468
4. Cost of goods sold 10,098,311 11,818,787 10,623,043 10,632,203 9,946,900
5. Gross profit (3)-(4) 1,299,417 1,930,435 1,345,438 1,380,915 1,370,569
6. Revenue of financial operations 200,452 285,470 233,546 198,138 241,006
7. Financial expense 462,698 559,786 791,358 726,770 807,233
-In which: Loan interest expenses 443,346 470,467 741,754 665,946 692,199
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 236,820 370,939 164,672 218,763 208,082
10. Enterprise administration expenses 195,934 246,839 299,594 296,553 329,067
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 604,416 1,038,342 323,360 336,968 267,193
12. Other income 207,922 30,095 17,747 16,118 11,059
13. Other expenses 24,616 -2,393 22,752 37,052 64,639
14. Other profit (12)-(13) 183,306 32,488 -5,005 -20,933 -53,580
15. Total accounting profit before tax (11)+(14) 787,721 1,070,830 318,355 316,035 213,613
16. Costs of current corporate income tax 62,181 103,630 47,463 60,918 67,269
17. Costs of deferred corporate income tax -2,827 3,900 -3,202 1,852 463
18. Costs of corporate income tax (16)+(17) 59,354 107,530 44,261 62,770 67,732
19. Profit after corporate income tax (15)-(18) 728,368 963,300 274,094 253,265 145,881
20. Interest after tax of shareholders who not control 103,476 332,105 63,676 70,375 99,438
21. Profit after tax of parent company shareholders (19)-(20) 624,892 631,195 210,417 182,890 46,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)