Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 12,674,406 11,464,950 13,807,691 11,986,866 12,021,821
2. Deductions of revenue 108,698 67,223 58,469 18,385 8,703
3. Net revenues (1)-(2) 12,565,708 11,397,728 13,749,222 11,968,481 12,013,118
4. Cost of goods sold 11,205,558 10,098,311 11,818,787 10,623,043 10,632,203
5. Gross profit (3)-(4) 1,360,150 1,299,417 1,930,435 1,345,438 1,380,915
6. Revenue of financial operations 230,026 200,452 285,470 233,546 198,138
7. Financial expense 533,189 462,698 559,786 791,358 726,770
-In which: Loan interest expenses 516,181 443,346 470,467 741,754 665,946
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 199,772 236,820 370,939 164,672 218,763
10. Enterprise administration expenses 233,537 195,934 246,839 299,594 296,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 623,678 604,416 1,038,342 323,360 336,968
12. Other income 9,102 207,922 30,095 17,747 16,118
13. Other expenses 6,607 24,616 -2,393 22,752 37,052
14. Other profit (12)-(13) 2,495 183,306 32,488 -5,005 -20,933
15. Total accounting profit before tax (11)+(14) 626,174 787,721 1,070,830 318,355 316,035
16. Costs of current corporate income tax 50,775 62,181 103,630 47,463 60,918
17. Costs of deferred corporate income tax 1,606 -2,827 3,900 -3,202 1,852
18. Costs of corporate income tax (16)+(17) 52,381 59,354 107,530 44,261 62,770
19. Profit after corporate income tax (15)-(18) 573,793 728,368 963,300 274,094 253,265
20. Interest after tax of shareholders who not control 85,746 103,476 332,105 63,676 70,375
21. Profit after tax of parent company shareholders (19)-(20) 488,047 624,892 631,195 210,417 182,890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)