Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,360,030 2,632,868 2,627,672 2,486,426 3,259,477
2. Deductions of revenue 5,637 89 12,340 16,828 8,020
3. Net revenues (1)-(2) 3,354,393 2,632,779 2,615,332 2,469,598 3,251,457
4. Cost of goods sold 2,951,658 2,316,000 2,259,103 2,094,872 2,790,497
5. Gross profit (3)-(4) 402,735 316,779 356,229 374,726 460,960
6. Revenue of financial operations 68,069 36,721 94,095 45,009 106,681
7. Financial expense 267,793 150,626 214,398 150,277 298,853
-In which: Loan interest expenses 20,333 139,735 194,739 144,775 286,893
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 50,028 55,132 58,188 40,590 66,566
10. Enterprise administration expenses 88,902 78,257 90,836 89,303 86,802
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,081 69,484 86,902 139,566 115,419
12. Other income -5,680 3,204 3,556 3,117 2,231
13. Other expenses 7,113 20,630 32,702 4,044 4,475
14. Other profit (12)-(13) -12,793 -17,426 -29,147 -927 -2,244
15. Total accounting profit before tax (11)+(14) 51,288 52,058 57,756 138,639 113,175
16. Costs of current corporate income tax 11,968 17,124 26,227 18,507 18,823
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,968 17,124 26,227 18,507 18,823
19. Profit after corporate income tax (15)-(18) 39,320 34,934 31,529 120,132 94,352
20. Interest after tax of shareholders who not control 23,863 23,524 30,102 35,491 41,461
21. Profit after tax of parent company shareholders (19)-(20) 15,457 11,411 1,426 84,642 52,891
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0