Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 393,791 458,209 490,103 555,974 479,324
2. Deductions of revenue 0
3. Net revenues (1)-(2) 393,791 458,209 490,103 555,974 479,324
4. Cost of goods sold 142,683 163,995 181,851 191,207 173,323
5. Gross profit (3)-(4) 251,108 294,214 308,252 364,767 306,001
6. Revenue of financial operations 3,997 3,914 3,778 4,231 5,315
7. Financial expense 1,122 1,402 1,658 2,345 1,073
-In which: Loan interest expenses 704 1,215 1,342 931 734
8. Profit or loss from joint ventures, associated companies 4,607 6,000 4,691 12,731 14,796
9. Cost of sales 119,796 140,329 146,645 170,709 156,063
10. Enterprise administration expenses 53,477 55,898 63,281 60,300 56,456
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,316 106,500 105,137 148,374 112,521
12. Other income 766 964 1,634 5,854 2,108
13. Other expenses 550 2,720 5,820 482 2,686
14. Other profit (12)-(13) 217 -1,756 -4,186 5,372 -578
15. Total accounting profit before tax (11)+(14) 85,533 104,744 100,951 153,747 111,943
16. Costs of current corporate income tax 7,999 15,079 16,167 24,791 19,537
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,999 15,079 16,167 24,791 19,537
19. Profit after corporate income tax (15)-(18) 77,534 89,665 84,784 128,956 92,407
20. Interest after tax of shareholders who not control 14,980 20,587 20,908 28,037 15,338
21. Profit after tax of parent company shareholders (19)-(20) 62,553 69,078 63,876 100,919 77,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0