Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 351,502 384,846 393,791 458,209 490,103
2. Deductions of revenue 0
3. Net revenues (1)-(2) 351,502 384,846 393,791 458,209 490,103
4. Cost of goods sold 134,874 142,307 142,683 163,995 181,851
5. Gross profit (3)-(4) 216,628 242,539 251,108 294,214 308,252
6. Revenue of financial operations 4,682 4,071 3,997 3,914 3,778
7. Financial expense 565 -64 1,122 1,402 1,658
-In which: Loan interest expenses 630 658 704 1,215 1,342
8. Profit or loss from joint ventures, associated companies 466 1,779 4,607 6,000 4,691
9. Cost of sales 105,191 110,760 119,796 140,329 146,645
10. Enterprise administration expenses 37,030 48,936 53,477 55,898 63,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,989 88,756 85,316 106,500 105,137
12. Other income -2,347 368 766 964 1,634
13. Other expenses 2,639 116 550 2,720 5,820
14. Other profit (12)-(13) -4,986 252 217 -1,756 -4,186
15. Total accounting profit before tax (11)+(14) 74,004 89,008 85,533 104,744 100,951
16. Costs of current corporate income tax 14,361 15,235 7,999 15,079 16,167
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,361 15,235 7,999 15,079 16,167
19. Profit after corporate income tax (15)-(18) 59,643 73,773 77,534 89,665 84,784
20. Interest after tax of shareholders who not control 17,497 19,109 14,980 20,587 20,908
21. Profit after tax of parent company shareholders (19)-(20) 42,146 54,663 62,553 69,078 63,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)