Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 458,209 490,103 555,974 479,324 520,410
2. Deductions of revenue
3. Net revenues (1)-(2) 458,209 490,103 555,974 479,324 520,410
4. Cost of goods sold 163,995 181,851 191,207 173,323 186,803
5. Gross profit (3)-(4) 294,214 308,252 364,767 306,001 333,607
6. Revenue of financial operations 3,914 3,778 4,231 5,315 6,099
7. Financial expense 1,402 1,658 2,345 1,073 1,671
-In which: Loan interest expenses 1,215 1,342 931 734 444
8. Profit or loss from joint ventures, associated companies 6,000 4,691 12,731 14,796 14,117
9. Cost of sales 140,329 146,645 170,709 156,063 174,946
10. Enterprise administration expenses 55,898 63,281 60,300 56,456 61,236
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 106,500 105,137 148,374 112,521 115,972
12. Other income 964 1,634 5,854 2,108 478
13. Other expenses 2,720 5,820 482 2,686 3,094
14. Other profit (12)-(13) -1,756 -4,186 5,372 -578 -2,616
15. Total accounting profit before tax (11)+(14) 104,744 100,951 153,747 111,943 113,356
16. Costs of current corporate income tax 15,079 16,167 24,791 19,537 20,341
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 15,079 16,167 24,791 19,537 20,341
19. Profit after corporate income tax (15)-(18) 89,665 84,784 128,956 92,407 93,015
20. Interest after tax of shareholders who not control 20,587 20,908 28,037 15,338 16,191
21. Profit after tax of parent company shareholders (19)-(20) 69,078 63,876 100,919 77,069 76,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0