Unit: 1.000.000đ
  2021 2022 2023 2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 10,106 10,040 5,600 5,084 1,328
I. Cash and cash equivalents 19 19 24 16 17
1. Cash 19 19 24 16 17
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 9,506 9,440 4,995 4,487 733
1. Short-term receivables of customers 8,964 8,964 7,718 7,709 7,709
2. Prepayments to suppliers 596 530 530 469 796
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 7,602 7,602 4,404 4,044 234
7. Provision for doubtful short-term receivables -7,656 -7,656 -7,656 -7,736 -8,006
IV. Inventories 0 0 0 0 0
1. Inventories 0 0 0 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 581 581 581 581 578
1. Short-term prepaid expenses 581 0 0 0 0
2. Deductible VAT 0 581 581 581 578
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 16,510 16,510 16,510 16,510 16,510
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 16,510 16,510 16,510 16,510 16,510
1. Tangible fixed assets 13,027 13,027 13,027 13,027 13,027
- Cost 97,638 97,638 97,638 97,638 97,638
- Accumulated depreciation -84,611 -84,611 -84,611 -84,611 -84,611
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 3,483 3,483 3,483 3,483 3,483
- Cost 3,483 3,483 3,483 3,483 3,483
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 1,335 1,335 1,335 1,335 1,335
4. Provision for diminution in value of financial long-term investments -1,335 -1,335 -1,335 -1,335 -1,335
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 0 0 0 0 0
1. Long-term prepaid expenses 0 0 0 0 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 26,617 26,551 22,111 21,594 17,838
CAPITAL RESOURCES
A. LIABILITIES 506,950 506,950 502,578 502,196 498,665
I. Current liabilities 506,950 506,950 502,578 502,196 498,665
1. Borrowings and short-term financial leased liabilities 321,172 321,172 321,172 321,172 321,172
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 7,873 7,873 7,919 7,789 7,789
4. Advances from customers 67 67 67 67 67
5. Taxes and other payables to the State Budget 6,313 6,313 6,313 6,313 6,313
6. Payables to employees 743 743 743 743 743
7. Short-term accrued expenses 161,752 161,752 161,752 161,752 161,752
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 8,790 8,790 4,372 4,120 589
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 241 241 241 241 241
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY -480,333 -480,399 -480,467 -480,602 -480,827
I. ShareHolder's equity -480,333 -480,399 -480,467 -480,602 -480,827
1. Owner's investment capital 120,000 120,000 120,000 120,000 120,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -600,333 -600,399 -600,467 -600,602 -600,827
- After tax undistributed profit accumulated to the end of prior period -600,109 -600,333 -600,399 -600,467 -600,602
- Profit after tax undistributed this period -224 -66 -68 -135 -225
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 26,617 26,551 22,111 21,594 17,838