Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,354 0 1,232
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,354 1,232
4. Cost of goods sold 967 1,175
5. Gross profit (3)-(4) 387 57
6. Revenue of financial operations 0 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 611 66 68 135 282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -224 -66 -68 -135 -225
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) -224 -66 -68 -135 -225
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -224 -66 -68 -135 -225
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -224 -66 -68 -135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)