|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
10,035
|
10,155
|
47,339
|
52,307
|
56,826
|
|
I. Cash and cash equivalents
|
343
|
415
|
260
|
1,130
|
278
|
|
1. Cash
|
343
|
415
|
260
|
1,130
|
278
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
5,878
|
5,088
|
14,436
|
13,928
|
20,415
|
|
1. Short-term receivables of customers
|
1,460
|
675
|
61
|
61
|
11,881
|
|
2. Prepayments to suppliers
|
971
|
956
|
11,072
|
10,933
|
2,210
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
468
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,447
|
3,457
|
3,303
|
2,934
|
5,855
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
3,103
|
3,951
|
32,325
|
33,029
|
25,820
|
|
1. Inventories
|
3,103
|
3,951
|
32,325
|
33,029
|
25,820
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
711
|
701
|
319
|
4,220
|
10,314
|
|
1. Short-term prepaid expenses
|
614
|
562
|
181
|
3,762
|
3,761
|
|
2. Deductible VAT
|
94
|
136
|
137
|
458
|
18
|
|
3. Taxes and the State Receivables
|
3
|
3
|
0
|
0
|
184
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
6,350
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
35
|
54
|
11,440
|
11,435
|
36,735
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
35
|
35
|
29
|
29
|
29
|
|
1. Tangible fixed assets
|
35
|
35
|
29
|
29
|
29
|
|
- Cost
|
35
|
35
|
35
|
35
|
35
|
|
- Accumulated depreciation
|
0
|
0
|
-6
|
-6
|
-6
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
11,400
|
11,400
|
25,300
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
11,400
|
25,300
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
11,400
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
19
|
11
|
6
|
11,406
|
|
1. Long-term prepaid expenses
|
0
|
19
|
11
|
6
|
6
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
11,400
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
10,069
|
10,209
|
58,779
|
63,742
|
93,560
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
9,451
|
10,356
|
59,329
|
63,314
|
62,939
|
|
I. Current liabilities
|
9,451
|
10,356
|
58,829
|
9,294
|
3,809
|
|
1. Borrowings and short-term financial leased liabilities
|
4,026
|
4,776
|
3,200
|
5,267
|
800
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,739
|
1,249
|
382
|
753
|
-685
|
|
4. Advances from customers
|
1,814
|
2,492
|
52,785
|
1,004
|
1,004
|
|
5. Taxes and other payables to the State Budget
|
801
|
795
|
940
|
695
|
845
|
|
6. Payables to employees
|
93
|
85
|
161
|
157
|
407
|
|
7. Short-term accrued expenses
|
482
|
482
|
862
|
854
|
854
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
496
|
478
|
501
|
564
|
585
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
500
|
54,020
|
59,130
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
51,795
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
51,795
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
500
|
2,225
|
7,335
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
619
|
-147
|
-550
|
428
|
30,621
|
|
I. ShareHolder's equity
|
619
|
-147
|
-550
|
428
|
30,621
|
|
1. Owner's investment capital
|
152,200
|
152,200
|
152,200
|
152,200
|
152,200
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
5,671
|
5,671
|
5,671
|
5,671
|
5,671
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-157,252
|
-158,018
|
-158,421
|
-157,443
|
-127,250
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-157,018
|
-157,943
|
-157,871
|
-157,706
|
-127,794
|
|
- Profit after tax undistributed this period
|
-235
|
-75
|
-550
|
263
|
544
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
10,069
|
10,209
|
58,779
|
63,742
|
93,560
|