Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,831 2,455 5,238 5,121 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,831 2,455 5,238 5,121 0
4. Cost of goods sold 3,459 853 3,317 4,628 0
5. Gross profit (3)-(4) -627 1,602 1,920 493 0
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 0 0 229 0
-In which: Loan interest expenses 0 0 229 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales -10 0 36 0
10. Enterprise administration expenses 1,043 892 954 871 701
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,661 709 702 -378 -701
12. Other income 0 0 0 1
13. Other expenses 329 0 21 65
14. Other profit (12)-(13) -329 0 -21 -65
15. Total accounting profit before tax (11)+(14) -1,990 709 681 -378 -766
16. Costs of current corporate income tax 0 183 54 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 183 54 0
19. Profit after corporate income tax (15)-(18) -1,990 527 627 -378 -766
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,990 527 627 -378 -766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)