Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 0 3,618 53,608 4,749
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 3,618 53,608 4,749
4. Cost of goods sold 0 1,698 50,304 3,546
5. Gross profit (3)-(4) 0 1,919 3,304 1,203
6. Revenue of financial operations 0 0 0 0 6,708
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 17 0
10. Enterprise administration expenses 701 715 828 801 573
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -701 -715 1,092 2,487 7,338
12. Other income 1 0 27,259 0
13. Other expenses 65 31 16 1
14. Other profit (12)-(13) -65 -31 27,243 -1
15. Total accounting profit before tax (11)+(14) -766 -715 1,060 29,731 7,337
16. Costs of current corporate income tax 0 0 1,903
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,903
19. Profit after corporate income tax (15)-(18) -766 -715 1,060 29,731 5,434
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -766 -715 1,060 29,731 5,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)