Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 391,263 603,264 686,885
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 391,263 603,264 686,885
4. Cost of goods sold 371,207 577,403 655,364
5. Gross profit (3)-(4) 20,057 25,861 31,521
6. Revenue of financial operations 11 925 202
7. Financial expense 7,650 11,634 9,658
-In which: Loan interest expenses 7,650 11,634 7,516
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,045 1,482 2,188
10. Enterprise administration expenses 3,858 4,208 5,845
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,515 9,462 14,032
12. Other income 6 0 19
13. Other expenses 204 31 491
14. Other profit (12)-(13) -199 -31 -472
15. Total accounting profit before tax (11)+(14) 7,317 9,431 13,560
16. Costs of current corporate income tax 374 633 754
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 374 633 754
19. Profit after corporate income tax (15)-(18) 6,943 8,798 12,806
20. Interest after tax of shareholders who not control 50 55 109
21. Profit after tax of parent company shareholders (19)-(20) 6,893 8,743 12,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)