Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 391,263 603,264 686,885 766,978
2. Deductions of revenue 0 0 0 11
3. Net revenues (1)-(2) 391,263 603,264 686,885 766,967
4. Cost of goods sold 371,207 577,403 655,364 725,923
5. Gross profit (3)-(4) 20,057 25,861 31,521 41,044
6. Revenue of financial operations 11 925 202 164
7. Financial expense 7,650 11,634 9,658 9,515
-In which: Loan interest expenses 7,650 11,634 7,516 9,515
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,045 1,482 2,188 3,340
10. Enterprise administration expenses 3,858 4,208 5,845 8,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,515 9,462 14,032 20,183
12. Other income 6 0 19 27
13. Other expenses 204 31 491 1,029
14. Other profit (12)-(13) -199 -31 -472 -1,002
15. Total accounting profit before tax (11)+(14) 7,317 9,431 13,560 19,181
16. Costs of current corporate income tax 374 633 754 978
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 374 633 754 978
19. Profit after corporate income tax (15)-(18) 6,943 8,798 12,806 18,203
20. Interest after tax of shareholders who not control 50 55 109 115
21. Profit after tax of parent company shareholders (19)-(20) 6,893 8,743 12,697 18,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)