Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 239,622 191,310 190,089 93,839 291,373
2. Deductions of revenue 1 0 10
3. Net revenues (1)-(2) 239,622 191,309 190,089 93,839 291,363
4. Cost of goods sold 229,065 180,966 183,332 87,767 273,608
5. Gross profit (3)-(4) 10,558 10,343 6,758 6,072 17,755
6. Revenue of financial operations 28 7 82 3 72
7. Financial expense 2,705 1,872 2,557 1,387 3,694
-In which: Loan interest expenses 2,705 1,872 2,557 1,387 3,699
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 751 727 649 565 1,399
10. Enterprise administration expenses 1,716 1,407 1,589 1,741 3,439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,413 6,345 2,044 2,384 9,295
12. Other income 0 0 26
13. Other expenses 330 35 139 310 544
14. Other profit (12)-(13) -330 -35 -139 -310 -518
15. Total accounting profit before tax (11)+(14) 5,084 6,309 1,905 2,074 8,777
16. Costs of current corporate income tax 323 315 147 76 434
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 323 315 147 76 434
19. Profit after corporate income tax (15)-(18) 4,761 5,994 1,758 1,998 8,344
20. Interest after tax of shareholders who not control 31 33 -23 22 83
21. Profit after tax of parent company shareholders (19)-(20) 4,730 5,961 1,781 1,976 8,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)