Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 191,310 190,089 93,839 291,373 156,966
2. Deductions of revenue 1 0 10 0
3. Net revenues (1)-(2) 191,309 190,089 93,839 291,363 156,966
4. Cost of goods sold 180,966 183,332 87,767 273,608 148,081
5. Gross profit (3)-(4) 10,343 6,758 6,072 17,755 8,886
6. Revenue of financial operations 7 82 3 72 4
7. Financial expense 1,872 2,557 1,387 3,694 1,631
-In which: Loan interest expenses 1,872 2,557 1,387 3,699 1,631
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 727 649 565 1,399 807
10. Enterprise administration expenses 1,407 1,589 1,741 3,439 1,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,345 2,044 2,384 9,295 4,693
12. Other income 0 0 26 0
13. Other expenses 35 139 310 544 21
14. Other profit (12)-(13) -35 -139 -310 -518 -21
15. Total accounting profit before tax (11)+(14) 6,309 1,905 2,074 8,777 4,672
16. Costs of current corporate income tax 315 147 76 434 229
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 315 147 76 434 229
19. Profit after corporate income tax (15)-(18) 5,994 1,758 1,998 8,344 4,443
20. Interest after tax of shareholders who not control 33 -23 22 83 35
21. Profit after tax of parent company shareholders (19)-(20) 5,961 1,781 1,976 8,260 4,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0