Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 168,874 134,271 239,622 191,310 190,089
2. Deductions of revenue 0 1 0
3. Net revenues (1)-(2) 168,874 134,271 239,622 191,309 190,089
4. Cost of goods sold 161,263 126,822 229,065 180,966 183,332
5. Gross profit (3)-(4) 7,612 7,450 10,558 10,343 6,758
6. Revenue of financial operations 3 13 28 7 82
7. Financial expense 2,520 2,142 2,705 1,872 2,557
-In which: Loan interest expenses 2,520 2,705 1,872 2,557
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 514 525 751 727 649
10. Enterprise administration expenses 1,403 987 1,716 1,407 1,589
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,177 3,809 5,413 6,345 2,044
12. Other income 63 0
13. Other expenses 122 46 330 35 139
14. Other profit (12)-(13) -58 -46 -330 -35 -139
15. Total accounting profit before tax (11)+(14) 3,119 3,763 5,084 6,309 1,905
16. Costs of current corporate income tax 149 151 323 315 147
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 149 151 323 315 147
19. Profit after corporate income tax (15)-(18) 2,970 3,612 4,761 5,994 1,758
20. Interest after tax of shareholders who not control 18 42 31 33 -23
21. Profit after tax of parent company shareholders (19)-(20) 2,952 3,570 4,730 5,961 1,781
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)