Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 190,089 93,839 291,373 156,966 184,039
2. Deductions of revenue 0 10 0
3. Net revenues (1)-(2) 190,089 93,839 291,363 156,966 184,039
4. Cost of goods sold 183,332 87,767 273,608 148,081 170,855
5. Gross profit (3)-(4) 6,758 6,072 17,755 8,886 13,184
6. Revenue of financial operations 82 3 72 4 16
7. Financial expense 2,557 1,387 3,694 1,631 5,477
-In which: Loan interest expenses 2,557 1,387 3,699 1,631 5,477
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 649 565 1,399 807 982
10. Enterprise administration expenses 1,589 1,741 3,439 1,759 1,782
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,044 2,384 9,295 4,693 4,959
12. Other income 0 0 26 0 0
13. Other expenses 139 310 544 21 26
14. Other profit (12)-(13) -139 -310 -518 -21 -26
15. Total accounting profit before tax (11)+(14) 1,905 2,074 8,777 4,672 4,933
16. Costs of current corporate income tax 147 76 434 229 262
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 147 76 434 229 262
19. Profit after corporate income tax (15)-(18) 1,758 1,998 8,344 4,443 4,671
20. Interest after tax of shareholders who not control -23 22 83 35 32
21. Profit after tax of parent company shareholders (19)-(20) 1,781 1,976 8,260 4,409 4,639
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0