Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 134,271 239,622 191,310 190,089 93,839
2. Deductions of revenue 1 0
3. Net revenues (1)-(2) 134,271 239,622 191,309 190,089 93,839
4. Cost of goods sold 126,822 229,065 180,966 183,332 87,767
5. Gross profit (3)-(4) 7,450 10,558 10,343 6,758 6,072
6. Revenue of financial operations 13 28 7 82 3
7. Financial expense 2,142 2,705 1,872 2,557 1,387
-In which: Loan interest expenses 2,705 1,872 2,557 1,387
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 525 751 727 649 565
10. Enterprise administration expenses 987 1,716 1,407 1,589 1,741
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,809 5,413 6,345 2,044 2,384
12. Other income 0 0
13. Other expenses 46 330 35 139 310
14. Other profit (12)-(13) -46 -330 -35 -139 -310
15. Total accounting profit before tax (11)+(14) 3,763 5,084 6,309 1,905 2,074
16. Costs of current corporate income tax 151 323 315 147 76
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 151 323 315 147 76
19. Profit after corporate income tax (15)-(18) 3,612 4,761 5,994 1,758 1,998
20. Interest after tax of shareholders who not control 42 31 33 -23 22
21. Profit after tax of parent company shareholders (19)-(20) 3,570 4,730 5,961 1,781 1,976
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)