Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,434,951 7,049,297 5,255,882 5,554,002 5,050,148
2. Deductions of revenue 596 1,950 5,445 345 4,206
3. Net revenues (1)-(2) 10,434,355 7,047,347 5,250,436 5,553,657 5,045,942
4. Cost of goods sold 9,946,794 6,562,186 4,910,473 4,815,640 4,224,200
5. Gross profit (3)-(4) 487,560 485,160 339,963 738,017 821,742
6. Revenue of financial operations 5,398 7,526 37,682 17,800 21,622
7. Financial expense 32,099 25,579 164,289 218,760 290,144
-In which: Loan interest expenses 8,252 31,508 162,733 216,029 315,740
8. Profit or loss from joint ventures, associated companies -750 -104 0 0 0
9. Cost of sales 15,743 72,527 94,202 112,661 214,396
10. Enterprise administration expenses 54,255 83,071 96,302 138,376 247,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 390,112 311,407 22,851 286,020 91,107
12. Other income 966 43,343 11,124 112,247 14,358
13. Other expenses 606 5,931 19,168 5,037 3,541
14. Other profit (12)-(13) 361 37,413 -8,044 107,210 10,816
15. Total accounting profit before tax (11)+(14) 390,473 348,819 14,807 393,229 101,923
16. Costs of current corporate income tax 66,159 57,556 20,286 42,634 14,984
17. Costs of deferred corporate income tax 2,523 -1,604 -28,864 26,726 -13,508
18. Costs of corporate income tax (16)+(17) 68,682 55,953 -8,578 69,360 1,476
19. Profit after corporate income tax (15)-(18) 321,791 292,867 23,385 323,870 100,447
20. Interest after tax of shareholders who not control 71 870 3,430 1,250 2,194
21. Profit after tax of parent company shareholders (19)-(20) 321,720 291,997 19,955 322,620 98,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)