Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,313,814 1,626,828 1,123,822 1,387,540 1,137,012
2. Deductions of revenue 51 126 218 231 749
3. Net revenues (1)-(2) 1,313,763 1,626,702 1,123,604 1,387,309 1,136,263
4. Cost of goods sold 1,090,972 1,397,202 833,127 1,044,786 872,354
5. Gross profit (3)-(4) 222,790 229,500 290,477 342,524 263,909
6. Revenue of financial operations 4,088 4,493 4,274 5,788 5,182
7. Financial expense 55,126 58,436 67,739 69,955 67,880
-In which: Loan interest expenses 61,259 58,643 62,235 62,232 59,544
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 68,151 19,769 35,803 13,255 107,346
10. Enterprise administration expenses 34,456 46,289 52,915 59,758 70,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,145 109,499 138,295 205,343 23,694
12. Other income 1,630 9,817 8,911 4,954 4,924
13. Other expenses 3,293 674 6,211 2,193
14. Other profit (12)-(13) -1,663 9,142 2,700 4,954 2,732
15. Total accounting profit before tax (11)+(14) 67,482 118,641 140,995 210,297 26,426
16. Costs of current corporate income tax 2,322 11,767 8,349 19,839 3,964
17. Costs of deferred corporate income tax 5,148 -2,374 -900 -5,717
18. Costs of corporate income tax (16)+(17) 7,470 9,393 7,449 14,123 3,964
19. Profit after corporate income tax (15)-(18) 60,012 109,249 133,546 196,174 22,462
20. Interest after tax of shareholders who not control -354 961 1,099 1,531 1,821
21. Profit after tax of parent company shareholders (19)-(20) 60,366 108,288 132,447 194,643 20,641
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)