Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,387,540 1,137,012 1,402,245 1,769,221 2,145,799
2. Deductions of revenue 231 749 3,008 7,013 8,703
3. Net revenues (1)-(2) 1,387,309 1,136,263 1,399,237 1,762,208 2,137,096
4. Cost of goods sold 1,044,786 872,354 1,448,249 1,310,984 1,790,863
5. Gross profit (3)-(4) 342,524 263,909 -49,012 451,224 346,233
6. Revenue of financial operations 5,788 5,182 6,179 8,304 11,209
7. Financial expense 69,955 67,880 88,099 110,802 145,173
-In which: Loan interest expenses 62,232 59,544 137,157 99,895 134,264
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,255 107,346 74,052 61,408 3,593
10. Enterprise administration expenses 59,758 70,170 72,499 76,282 83,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 205,343 23,694 -277,482 211,036 125,313
12. Other income 4,954 4,924 0 437 3,100
13. Other expenses 2,193 316 46 18,197
14. Other profit (12)-(13) 4,954 2,732 -316 391 -15,097
15. Total accounting profit before tax (11)+(14) 210,297 26,426 -277,798 211,426 110,216
16. Costs of current corporate income tax 19,839 3,964 -6,157 5,228 6,716
17. Costs of deferred corporate income tax -5,717 -6,748 -1,188
18. Costs of corporate income tax (16)+(17) 14,123 3,964 -12,905 5,228 5,528
19. Profit after corporate income tax (15)-(18) 196,174 22,462 -264,894 206,199 104,687
20. Interest after tax of shareholders who not control 1,531 1,821 11 198 202
21. Profit after tax of parent company shareholders (19)-(20) 194,643 20,641 -264,905 206,001 104,485
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)