|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
25,101
|
27,756
|
30,840
|
30,397
|
30,588
|
|
I. Cash and cash equivalents
|
346
|
545
|
6,318
|
5,371
|
2,114
|
|
1. Cash
|
346
|
545
|
4,318
|
2,371
|
1,114
|
|
2. Cash equivalents
|
0
|
0
|
2,000
|
3,000
|
1,000
|
|
II. Short-term financial investments
|
7,500
|
12,800
|
12,400
|
9,700
|
12,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
7,500
|
12,800
|
12,400
|
9,700
|
12,500
|
|
III. Short-term receivables
|
2,967
|
4,208
|
2,932
|
1,964
|
2,454
|
|
1. Short-term receivables of customers
|
2,694
|
2,185
|
2,324
|
1,595
|
1,430
|
|
2. Prepayments to suppliers
|
6
|
1,633
|
7
|
3
|
603
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
268
|
391
|
601
|
366
|
422
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
14,196
|
9,938
|
9,141
|
12,926
|
12,487
|
|
1. Inventories
|
14,196
|
9,938
|
9,141
|
12,926
|
12,487
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
91
|
265
|
49
|
435
|
1,032
|
|
1. Short-term prepaid expenses
|
20
|
10
|
22
|
46
|
36
|
|
2. Deductible VAT
|
43
|
0
|
24
|
15
|
127
|
|
3. Taxes and the State Receivables
|
28
|
254
|
4
|
374
|
869
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,385
|
5,200
|
5,814
|
4,719
|
3,966
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
6,986
|
5,102
|
4,409
|
3,973
|
3,883
|
|
1. Tangible fixed assets
|
6,986
|
5,102
|
4,409
|
3,973
|
3,883
|
|
- Cost
|
62,465
|
62,465
|
62,465
|
62,465
|
62,737
|
|
- Accumulated depreciation
|
-55,479
|
-57,363
|
-58,056
|
-58,492
|
-58,854
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
398
|
98
|
1,405
|
746
|
83
|
|
1. Long-term prepaid expenses
|
398
|
98
|
1,405
|
746
|
83
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
32,486
|
32,956
|
36,653
|
35,117
|
34,553
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,523
|
2,603
|
5,600
|
4,501
|
3,982
|
|
I. Current liabilities
|
4,416
|
2,603
|
5,590
|
4,483
|
3,949
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,400
|
86
|
2,968
|
1,335
|
756
|
|
4. Advances from customers
|
309
|
191
|
61
|
22
|
12
|
|
5. Taxes and other payables to the State Budget
|
12
|
196
|
32
|
18
|
10
|
|
6. Payables to employees
|
852
|
1,551
|
1,780
|
2,079
|
2,273
|
|
7. Short-term accrued expenses
|
0
|
0
|
72
|
77
|
50
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
36
|
|
11. Other short-term payables
|
160
|
97
|
143
|
248
|
281
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
683
|
482
|
533
|
703
|
531
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
107
|
0
|
10
|
18
|
33
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
107
|
0
|
10
|
18
|
33
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
27,963
|
30,353
|
31,053
|
30,616
|
30,572
|
|
I. ShareHolder's equity
|
27,963
|
30,353
|
31,053
|
30,616
|
30,572
|
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,913
|
8,913
|
8,913
|
8,913
|
8,913
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-950
|
1,441
|
2,140
|
1,703
|
1,659
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,876
|
-950
|
518
|
253
|
107
|
|
- Profit after tax undistributed this period
|
926
|
2,390
|
1,623
|
1,450
|
1,552
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
32,486
|
32,956
|
36,653
|
35,117
|
34,553
|