Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 61,989 68,060 44,968 47,502 37,764
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 61,989 68,060 44,968 47,502 37,764
4. Cost of goods sold 55,448 59,106 37,202 37,407 28,614
5. Gross profit (3)-(4) 6,541 8,954 7,766 10,095 9,150
6. Revenue of financial operations 262 348 942 802 647
7. Financial expense 0 2 2 9
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 953 1,274 1,128 1,673 1,430
10. Enterprise administration expenses 4,867 4,981 5,516 7,231 6,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 983 3,048 2,062 1,990 1,969
12. Other income 12 3 1 3 0
13. Other expenses 69 33 6 122 0
14. Other profit (12)-(13) -57 -30 -5 -119 0
15. Total accounting profit before tax (11)+(14) 926 3,017 2,057 1,871 1,969
16. Costs of current corporate income tax 627 435 421 417
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 627 435 421 417
19. Profit after corporate income tax (15)-(18) 926 2,390 1,623 1,450 1,552
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 926 2,390 1,623 1,450 1,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0