Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 45,115 61,989 68,060 44,968 47,502
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 45,115 61,989 68,060 44,968 47,502
4. Cost of goods sold 37,847 55,448 59,106 37,202 37,407
5. Gross profit (3)-(4) 7,268 6,541 8,954 7,766 10,095
6. Revenue of financial operations 104 262 348 942 802
7. Financial expense 0 0 2 2
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,494 953 1,274 1,128 1,673
10. Enterprise administration expenses 5,334 4,867 4,981 5,516 7,231
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -456 983 3,048 2,062 1,990
12. Other income 101 12 3 1 3
13. Other expenses 132 69 33 6 122
14. Other profit (12)-(13) -31 -57 -30 -5 -119
15. Total accounting profit before tax (11)+(14) -487 926 3,017 2,057 1,871
16. Costs of current corporate income tax 0 627 435 421
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 627 435 421
19. Profit after corporate income tax (15)-(18) -487 926 2,390 1,623 1,450
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -487 926 2,390 1,623 1,450
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)